[SUPERLN] QoQ Quarter Result on 31-Jul-2018 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
18-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 106.08%
YoY- -20.18%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 27,407 25,526 27,051 25,720 25,357 27,137 30,565 -7.03%
PBT 2,366 2,018 5,734 3,939 1,422 5,023 4,863 -38.22%
Tax -696 -472 -1,506 -1,091 -40 -1,314 -1,228 -31.58%
NP 1,670 1,546 4,228 2,848 1,382 3,709 3,635 -40.54%
-
NP to SH 1,670 1,546 4,228 2,848 1,382 3,709 3,635 -40.54%
-
Tax Rate 29.42% 23.39% 26.26% 27.70% 2.81% 26.16% 25.25% -
Total Cost 25,737 23,980 22,823 22,872 23,975 23,428 26,930 -2.98%
-
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - 1,825 1,825 1,190 - 1,588 1,588 -
Div Payout % - 118.10% 43.19% 41.82% - 42.81% 43.69% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 6.09% 6.06% 15.63% 11.07% 5.45% 13.67% 11.89% -
ROE 1.35% 1.25% 3.39% 2.37% 0.01% 3.24% 3.22% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 17.26 16.08 17.04 16.20 15.97 17.09 19.25 -7.03%
EPS 1.05 0.97 2.66 1.79 0.87 2.34 2.29 -40.62%
DPS 0.00 1.15 1.15 0.75 0.00 1.00 1.00 -
NAPS 0.7817 0.7809 0.7851 0.7559 74.31 0.7203 0.7106 6.58%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 17.13 15.95 16.91 16.08 15.85 16.96 19.10 -7.01%
EPS 1.04 0.97 2.64 1.78 0.86 2.32 2.27 -40.65%
DPS 0.00 1.14 1.14 0.74 0.00 0.99 0.99 -
NAPS 0.7757 0.7749 0.7791 0.7502 73.7527 0.7149 0.7053 6.56%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.06 1.27 1.16 1.13 1.20 1.69 2.19 -
P/RPS 6.14 7.90 6.81 6.98 7.52 9.89 11.38 -33.79%
P/EPS 100.78 130.43 43.56 63.00 137.89 72.36 95.67 3.53%
EY 0.99 0.77 2.30 1.59 0.73 1.38 1.05 -3.85%
DY 0.00 0.91 0.99 0.66 0.00 0.59 0.46 -
P/NAPS 1.36 1.63 1.48 1.49 0.02 2.35 3.08 -42.10%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 22/03/19 12/12/18 18/09/18 22/06/18 20/03/18 14/12/17 -
Price 1.00 1.29 1.26 1.20 1.24 1.60 2.03 -
P/RPS 5.79 8.02 7.40 7.41 7.77 9.36 10.55 -33.04%
P/EPS 95.07 132.48 47.32 66.91 142.48 68.50 88.68 4.76%
EY 1.05 0.75 2.11 1.49 0.70 1.46 1.13 -4.79%
DY 0.00 0.89 0.91 0.62 0.00 0.62 0.49 -
P/NAPS 1.28 1.65 1.60 1.59 0.02 2.22 2.86 -41.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment