[CITAGLB] QoQ Annualized Quarter Result on 31-Oct-2010 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -84.69%
YoY- -84.89%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 95,280 73,288 73,986 73,542 73,260 74,970 75,161 17.18%
PBT 5,000 1,599 308 538 2,852 2,875 2,632 53.56%
Tax -1,448 -392 -92 -230 -840 -632 -670 67.39%
NP 3,552 1,207 216 308 2,012 2,243 1,961 48.75%
-
NP to SH 3,552 1,207 216 308 2,012 2,243 1,961 48.75%
-
Tax Rate 28.96% 24.52% 29.87% 42.75% 29.45% 21.98% 25.46% -
Total Cost 91,728 72,081 73,770 73,234 71,248 72,727 73,200 16.28%
-
Net Worth 64,853 63,841 62,775 63,653 64,383 63,084 63,042 1.91%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 64,853 63,841 62,775 63,653 64,383 63,084 63,042 1.91%
NOSH 99,775 99,752 101,250 102,666 100,600 100,133 100,068 -0.19%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 3.73% 1.65% 0.29% 0.42% 2.75% 2.99% 2.61% -
ROE 5.48% 1.89% 0.34% 0.48% 3.13% 3.56% 3.11% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 95.49 73.47 73.07 71.63 72.82 74.87 75.11 17.40%
EPS 3.56 1.21 0.21 0.30 2.00 2.24 1.96 49.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.62 0.62 0.64 0.63 0.63 2.11%
Adjusted Per Share Value based on latest NOSH - 99,714
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 22.39 17.22 17.39 17.28 17.22 17.62 17.67 17.14%
EPS 0.83 0.28 0.05 0.07 0.47 0.53 0.46 48.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1524 0.15 0.1475 0.1496 0.1513 0.1483 0.1482 1.88%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.30 0.30 0.315 0.33 0.31 0.35 0.39 -
P/RPS 0.31 0.41 0.43 0.46 0.43 0.47 0.52 -29.23%
P/EPS 8.43 24.79 147.66 110.00 15.50 15.63 19.90 -43.68%
EY 11.87 4.03 0.68 0.91 6.45 6.40 5.03 77.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.51 0.53 0.48 0.56 0.62 -18.08%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 21/09/11 29/06/11 16/03/11 23/12/10 21/09/10 25/06/10 18/03/10 -
Price 0.31 0.30 0.29 0.31 0.34 0.31 0.33 -
P/RPS 0.32 0.41 0.40 0.43 0.47 0.41 0.44 -19.17%
P/EPS 8.71 24.79 135.94 103.33 17.00 13.84 16.84 -35.64%
EY 11.48 4.03 0.74 0.97 5.88 7.23 5.94 55.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.47 0.50 0.53 0.49 0.52 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment