[CITAGLB] QoQ Annualized Quarter Result on 30-Apr-2008 [#4]

Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 6.16%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 105,092 126,614 146,104 55,660 34,837 0 0 -
PBT 8,813 14,162 18,900 9,256 8,493 7,590 0 -
Tax -2,912 -3,562 -4,392 -984 -701 0 0 -
NP 5,901 10,600 14,508 8,272 7,792 7,590 0 -
-
NP to SH 5,901 10,600 14,508 8,272 7,792 7,590 0 -
-
Tax Rate 33.04% 25.15% 23.24% 10.63% 8.25% 0.00% - -
Total Cost 99,190 116,014 131,596 47,388 27,045 -7,590 0 -
-
Net Worth 63,942 64,999 63,947 60,014 58,039 42,684 0 -
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - 1,500 - - - -
Div Payout % - - - 18.14% - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 63,942 64,999 63,947 60,014 58,039 42,684 0 -
NOSH 99,909 99,999 99,917 100,024 100,068 77,607 0 -
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 5.62% 8.37% 9.93% 14.86% 22.37% 0.00% 0.00% -
ROE 9.23% 16.31% 22.69% 13.78% 13.43% 17.78% 0.00% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 105.19 126.61 146.22 55.65 34.81 0.00 0.00 -
EPS 5.91 10.60 14.52 8.27 7.79 9.78 0.00 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.64 0.60 0.58 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,330
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 25.14 30.29 34.95 13.32 8.33 0.00 0.00 -
EPS 1.41 2.54 3.47 1.98 1.86 1.82 0.00 -
DPS 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.153 0.1555 0.153 0.1436 0.1388 0.1021 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 - - -
Price 0.22 0.23 0.43 0.50 0.50 0.00 0.00 -
P/RPS 0.21 0.18 0.29 0.90 1.44 0.00 0.00 -
P/EPS 3.72 2.17 2.96 6.05 6.42 0.00 0.00 -
EY 26.85 46.09 33.77 16.54 15.57 0.00 0.00 -
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.67 0.83 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/03/09 22/12/08 29/09/08 26/06/08 28/03/08 28/12/07 - -
Price 0.20 0.35 0.47 0.41 0.45 0.00 0.00 -
P/RPS 0.19 0.28 0.32 0.74 1.29 0.00 0.00 -
P/EPS 3.39 3.30 3.24 4.96 5.78 0.00 0.00 -
EY 29.53 30.29 30.89 20.17 17.30 0.00 0.00 -
DY 0.00 0.00 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.31 0.54 0.73 0.68 0.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment