[CITAGLB] QoQ Annualized Quarter Result on 31-Oct-2008 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -26.94%
YoY- 39.66%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 86,936 91,848 105,092 126,614 146,104 55,660 34,837 84.08%
PBT 4,464 2,448 8,813 14,162 18,900 9,256 8,493 -34.89%
Tax -2,032 -728 -2,912 -3,562 -4,392 -984 -701 103.43%
NP 2,432 1,720 5,901 10,600 14,508 8,272 7,792 -54.02%
-
NP to SH 2,432 1,720 5,901 10,600 14,508 8,272 7,792 -54.02%
-
Tax Rate 45.52% 29.74% 33.04% 25.15% 23.24% 10.63% 8.25% -
Total Cost 84,504 90,128 99,190 116,014 131,596 47,388 27,045 113.87%
-
Net Worth 61,796 61,000 63,942 64,999 63,947 60,014 58,039 4.27%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - 1,500 - -
Div Payout % - - - - - 18.14% - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 61,796 61,000 63,942 64,999 63,947 60,014 58,039 4.27%
NOSH 99,672 99,999 99,909 99,999 99,917 100,024 100,068 -0.26%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 2.80% 1.87% 5.62% 8.37% 9.93% 14.86% 22.37% -
ROE 3.94% 2.82% 9.23% 16.31% 22.69% 13.78% 13.43% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 87.22 91.85 105.19 126.61 146.22 55.65 34.81 84.57%
EPS 2.44 1.72 5.91 10.60 14.52 8.27 7.79 -53.91%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.62 0.61 0.64 0.65 0.64 0.60 0.58 4.55%
Adjusted Per Share Value based on latest NOSH - 100,179
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 20.80 21.97 25.14 30.29 34.95 13.32 8.33 84.15%
EPS 0.58 0.41 1.41 2.54 3.47 1.98 1.86 -54.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.1478 0.1459 0.153 0.1555 0.153 0.1436 0.1388 4.28%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.32 0.28 0.22 0.23 0.43 0.50 0.50 -
P/RPS 0.37 0.30 0.21 0.18 0.29 0.90 1.44 -59.61%
P/EPS 13.11 16.28 3.72 2.17 2.96 6.05 6.42 61.02%
EY 7.63 6.14 26.85 46.09 33.77 16.54 15.57 -37.86%
DY 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.52 0.46 0.34 0.35 0.67 0.83 0.86 -28.51%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 17/09/09 25/06/09 25/03/09 22/12/08 29/09/08 26/06/08 28/03/08 -
Price 0.28 0.32 0.20 0.35 0.47 0.41 0.45 -
P/RPS 0.32 0.35 0.19 0.28 0.32 0.74 1.29 -60.55%
P/EPS 11.48 18.60 3.39 3.30 3.24 4.96 5.78 58.07%
EY 8.71 5.38 29.53 30.29 30.89 20.17 17.30 -36.73%
DY 0.00 0.00 0.00 0.00 0.00 3.66 0.00 -
P/NAPS 0.45 0.52 0.31 0.54 0.73 0.68 0.78 -30.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment