[SIGN] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -35.1%
YoY- -35.95%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 31,061 30,707 34,808 31,457 30,945 41,153 34,050 -5.92%
PBT 4,617 5,000 3,003 4,510 6,575 6,383 7,275 -26.08%
Tax -1,259 -1,299 -1,116 -1,330 -1,553 -1,273 -2,097 -28.76%
NP 3,358 3,701 1,887 3,180 5,022 5,110 5,178 -25.01%
-
NP to SH 3,339 3,618 2,098 3,182 4,903 4,845 5,417 -27.50%
-
Tax Rate 27.27% 25.98% 37.16% 29.49% 23.62% 19.94% 28.82% -
Total Cost 27,703 27,006 32,921 28,277 25,923 36,043 28,872 -2.71%
-
Net Worth 96,592 95,274 80,739 89,096 93,237 87,368 83,230 10.40%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - 6,402 -
Div Payout % - - - - - - 118.19% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 96,592 95,274 80,739 89,096 93,237 87,368 83,230 10.40%
NOSH 119,250 120,600 80,739 79,550 80,377 79,426 80,029 30.36%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 10.81% 12.05% 5.42% 10.11% 16.23% 12.42% 15.21% -
ROE 3.46% 3.80% 2.60% 3.57% 5.26% 5.55% 6.51% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 26.05 25.46 43.11 39.54 38.50 51.81 42.55 -27.83%
EPS 2.80 3.00 1.70 4.00 6.10 6.10 6.80 -44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 0.81 0.79 1.00 1.12 1.16 1.10 1.04 -15.30%
Adjusted Per Share Value based on latest NOSH - 79,550
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.81 4.76 5.39 4.87 4.79 6.38 5.28 -6.01%
EPS 0.52 0.56 0.33 0.49 0.76 0.75 0.84 -27.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
NAPS 0.1496 0.1476 0.1251 0.138 0.1444 0.1354 0.1289 10.40%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.82 0.88 1.61 1.57 1.62 1.62 1.18 -
P/RPS 3.15 3.46 3.73 3.97 4.21 3.13 2.77 8.92%
P/EPS 29.29 29.33 61.96 39.25 26.56 26.56 17.43 41.21%
EY 3.41 3.41 1.61 2.55 3.77 3.77 5.74 -29.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.78 -
P/NAPS 1.01 1.11 1.61 1.40 1.40 1.47 1.13 -7.19%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 -
Price 0.76 0.79 0.94 1.45 1.59 1.62 1.50 -
P/RPS 2.92 3.10 2.18 3.67 4.13 3.13 3.53 -11.85%
P/EPS 27.14 26.33 36.17 36.25 26.07 26.56 22.16 14.42%
EY 3.68 3.80 2.76 2.76 3.84 3.77 4.51 -12.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.33 -
P/NAPS 0.94 1.00 0.94 1.29 1.37 1.47 1.44 -24.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment