[SIGN] QoQ Annualized Quarter Result on 31-Dec-2009 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 0.6%
YoY- 2.5%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 122,828 138,363 138,073 144,196 164,612 158,420 165,826 -18.12%
PBT 20,000 20,472 23,292 25,916 25,532 26,718 25,924 -15.86%
Tax -5,196 -5,272 -5,541 -5,652 -5,092 -6,417 -5,760 -6.63%
NP 14,804 15,200 17,750 20,264 20,440 20,301 20,164 -18.60%
-
NP to SH 14,472 15,028 17,240 19,496 19,380 19,895 19,304 -17.46%
-
Tax Rate 25.98% 25.75% 23.79% 21.81% 19.94% 24.02% 22.22% -
Total Cost 108,024 123,163 120,322 123,932 144,172 138,119 145,662 -18.05%
-
Net Worth 95,274 61,545 89,392 92,685 87,368 83,199 77,589 14.65%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - 6,400 - -
Div Payout % - - - - - 32.17% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 95,274 61,545 89,392 92,685 87,368 83,199 77,589 14.65%
NOSH 120,600 79,929 79,814 79,901 79,426 80,000 79,988 31.45%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 12.05% 10.99% 12.86% 14.05% 12.42% 12.81% 12.16% -
ROE 15.19% 24.42% 19.29% 21.03% 22.18% 23.91% 24.88% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 101.85 173.11 172.99 180.47 207.25 198.03 207.31 -37.71%
EPS 12.00 12.50 21.60 24.40 24.40 24.90 24.13 -37.20%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.79 0.77 1.12 1.16 1.10 1.04 0.97 -12.77%
Adjusted Per Share Value based on latest NOSH - 80,377
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 19.03 21.44 21.39 22.34 25.50 24.54 25.69 -18.11%
EPS 2.24 2.33 2.67 3.02 3.00 3.08 2.99 -17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.99 0.00 -
NAPS 0.1476 0.0953 0.1385 0.1436 0.1354 0.1289 0.1202 14.65%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.88 1.61 1.57 1.62 1.62 1.18 1.05 -
P/RPS 0.86 0.93 0.91 0.90 0.78 0.60 0.51 41.62%
P/EPS 7.33 8.56 7.27 6.64 6.64 4.74 4.35 41.55%
EY 13.64 11.68 13.76 15.06 15.06 21.08 22.98 -29.34%
DY 0.00 0.00 0.00 0.00 0.00 6.78 0.00 -
P/NAPS 1.11 2.09 1.40 1.40 1.47 1.13 1.08 1.84%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 -
Price 0.79 0.94 1.45 1.59 1.62 1.50 1.05 -
P/RPS 0.78 0.54 0.84 0.88 0.78 0.76 0.51 32.71%
P/EPS 6.58 5.00 6.71 6.52 6.64 6.03 4.35 31.73%
EY 15.19 20.00 14.90 15.35 15.06 16.58 22.98 -24.09%
DY 0.00 0.00 0.00 0.00 0.00 5.33 0.00 -
P/NAPS 1.00 1.22 1.29 1.37 1.47 1.44 1.08 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment