[SLP] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
08-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.3%
YoY- -9.12%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 47,230 36,165 37,113 42,613 52,171 45,855 40,965 2.39%
PBT 6,401 4,040 6,291 6,796 7,869 5,440 6,929 -1.31%
Tax -1,462 -959 -1,873 -1,136 -1,641 -725 -725 12.39%
NP 4,939 3,081 4,418 5,660 6,228 4,715 6,204 -3.72%
-
NP to SH 4,939 3,081 4,418 5,660 6,228 3,399 6,204 -3.72%
-
Tax Rate 22.84% 23.74% 29.77% 16.72% 20.85% 13.33% 10.46% -
Total Cost 42,291 33,084 32,695 36,953 45,943 41,140 34,761 3.32%
-
Net Worth 199,684 186,689 185,421 187,006 178,765 140,353 123,585 8.32%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 4,754 4,754 4,754 4,754 4,754 3,891 3,707 4.23%
Div Payout % 96.26% 154.31% 107.61% 84.00% 76.34% 114.49% 59.76% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 199,684 186,689 185,421 187,006 178,765 140,353 123,585 8.32%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 247,171 4.22%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 10.46% 8.52% 11.90% 13.28% 11.94% 10.28% 15.14% -
ROE 2.47% 1.65% 2.38% 3.03% 3.48% 2.42% 5.02% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 14.90 11.41 11.71 13.44 16.46 17.68 16.57 -1.75%
EPS 1.56 0.97 1.40 1.78 1.96 1.82 2.51 -7.61%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 0.63 0.589 0.585 0.59 0.564 0.541 0.50 3.92%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 14.90 11.41 11.71 13.45 16.46 14.47 12.93 2.39%
EPS 1.56 0.97 1.39 1.79 1.97 1.07 1.96 -3.73%
DPS 1.50 1.50 1.50 1.50 1.50 1.23 1.17 4.22%
NAPS 0.63 0.589 0.585 0.59 0.564 0.4428 0.3899 8.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.86 0.95 0.91 1.37 1.12 1.90 2.34 -
P/RPS 5.77 8.33 7.77 10.19 6.80 10.75 14.12 -13.85%
P/EPS 55.19 97.73 65.29 76.72 57.00 145.02 93.23 -8.36%
EY 1.81 1.02 1.53 1.30 1.75 0.69 1.07 9.15%
DY 1.74 1.58 1.65 1.09 1.34 0.79 0.64 18.13%
P/NAPS 1.37 1.61 1.56 2.32 1.99 3.51 4.68 -18.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 04/11/22 05/11/21 06/11/20 08/11/19 09/11/18 03/11/17 04/11/16 -
Price 1.06 0.94 0.925 1.24 1.06 1.85 2.39 -
P/RPS 7.11 8.24 7.90 9.22 6.44 10.47 14.42 -11.11%
P/EPS 68.03 96.70 66.36 69.44 53.95 141.20 95.22 -5.44%
EY 1.47 1.03 1.51 1.44 1.85 0.71 1.05 5.76%
DY 1.42 1.60 1.62 1.21 1.42 0.81 0.63 14.49%
P/NAPS 1.68 1.60 1.58 2.10 1.88 3.42 4.78 -15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment