[SLP] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 7.78%
YoY- -21.94%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 41,661 47,230 36,165 37,113 42,613 52,171 45,855 -1.58%
PBT 3,601 6,401 4,040 6,291 6,796 7,869 5,440 -6.64%
Tax -933 -1,462 -959 -1,873 -1,136 -1,641 -725 4.29%
NP 2,668 4,939 3,081 4,418 5,660 6,228 4,715 -9.04%
-
NP to SH 2,668 4,939 3,081 4,418 5,660 6,228 3,399 -3.95%
-
Tax Rate 25.91% 22.84% 23.74% 29.77% 16.72% 20.85% 13.33% -
Total Cost 38,993 42,291 33,084 32,695 36,953 45,943 41,140 -0.88%
-
Net Worth 195,247 199,684 186,689 185,421 187,006 178,765 140,353 5.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 3,961 4,754 4,754 4,754 4,754 4,754 3,891 0.29%
Div Payout % 148.50% 96.26% 154.31% 107.61% 84.00% 76.34% 114.49% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 195,247 199,684 186,689 185,421 187,006 178,765 140,353 5.65%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.40% 10.46% 8.52% 11.90% 13.28% 11.94% 10.28% -
ROE 1.37% 2.47% 1.65% 2.38% 3.03% 3.48% 2.42% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.14 14.90 11.41 11.71 13.44 16.46 17.68 -4.82%
EPS 0.84 1.56 0.97 1.40 1.78 1.96 1.82 -12.08%
DPS 1.25 1.50 1.50 1.50 1.50 1.50 1.50 -2.99%
NAPS 0.616 0.63 0.589 0.585 0.59 0.564 0.541 2.18%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.14 14.90 11.41 11.71 13.44 16.46 14.47 -1.59%
EPS 0.84 1.56 0.97 1.40 1.78 1.96 1.07 -3.95%
DPS 1.25 1.50 1.50 1.50 1.50 1.50 1.23 0.26%
NAPS 0.616 0.63 0.589 0.585 0.59 0.564 0.4428 5.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.85 0.86 0.95 0.91 1.37 1.12 1.90 -
P/RPS 6.47 5.77 8.33 7.77 10.19 6.80 10.75 -8.11%
P/EPS 100.98 55.19 97.73 65.29 76.72 57.00 145.02 -5.85%
EY 0.99 1.81 1.02 1.53 1.30 1.75 0.69 6.19%
DY 1.47 1.74 1.58 1.65 1.09 1.34 0.79 10.89%
P/NAPS 1.38 1.37 1.61 1.56 2.32 1.99 3.51 -14.40%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 10/11/23 04/11/22 05/11/21 06/11/20 08/11/19 09/11/18 03/11/17 -
Price 0.87 1.06 0.94 0.925 1.24 1.06 1.85 -
P/RPS 6.62 7.11 8.24 7.90 9.22 6.44 10.47 -7.35%
P/EPS 103.36 68.03 96.70 66.36 69.44 53.95 141.20 -5.06%
EY 0.97 1.47 1.03 1.51 1.44 1.85 0.71 5.33%
DY 1.44 1.42 1.60 1.62 1.21 1.42 0.81 10.05%
P/NAPS 1.41 1.68 1.60 1.58 2.10 1.88 3.42 -13.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment