[SLP] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -15.7%
YoY- 16.1%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 159,405 155,786 161,064 185,742 186,416 185,164 182,068 -8.47%
PBT 16,416 17,422 16,144 25,538 29,301 31,150 23,236 -20.65%
Tax -4,174 -4,396 -4,036 -4,958 -4,889 -4,410 -5,184 -13.44%
NP 12,241 13,026 12,108 20,580 24,412 26,740 18,052 -22.79%
-
NP to SH 12,241 13,026 12,108 20,580 24,412 26,740 18,052 -22.79%
-
Tax Rate 25.43% 25.23% 25.00% 19.41% 16.69% 14.16% 22.31% -
Total Cost 147,164 142,760 148,956 165,162 162,004 158,424 164,016 -6.96%
-
Net Worth 195,247 196,198 191,760 193,028 199,684 195,564 186,055 3.26%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 14,791 14,263 12,678 17,432 16,904 15,847 12,678 10.81%
Div Payout % 120.83% 109.50% 104.71% 84.71% 69.25% 59.27% 70.23% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 195,247 196,198 191,760 193,028 199,684 195,564 186,055 3.26%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.68% 8.36% 7.52% 11.08% 13.10% 14.44% 9.91% -
ROE 6.27% 6.64% 6.31% 10.66% 12.23% 13.67% 9.70% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 50.29 49.15 50.82 58.60 58.81 58.42 57.44 -8.47%
EPS 3.85 4.10 3.84 6.49 7.71 8.44 5.68 -22.81%
DPS 4.67 4.50 4.00 5.50 5.33 5.00 4.00 10.86%
NAPS 0.616 0.619 0.605 0.609 0.63 0.617 0.587 3.26%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 50.29 49.15 50.82 58.60 58.81 58.42 57.44 -8.47%
EPS 3.85 4.10 3.84 6.49 7.71 8.44 5.68 -22.81%
DPS 4.67 4.50 4.00 5.50 5.33 5.00 4.00 10.86%
NAPS 0.616 0.619 0.605 0.609 0.63 0.617 0.587 3.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.85 0.875 0.93 0.99 0.86 0.90 0.92 -
P/RPS 1.69 1.78 1.83 1.69 1.46 1.54 1.60 3.71%
P/EPS 22.01 21.29 24.35 15.25 11.17 10.67 16.15 22.89%
EY 4.54 4.70 4.11 6.56 8.96 9.37 6.19 -18.65%
DY 5.49 5.14 4.30 5.56 6.20 5.56 4.35 16.76%
P/NAPS 1.38 1.41 1.54 1.63 1.37 1.46 1.57 -8.23%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 10/05/22 -
Price 0.87 0.87 0.915 0.965 1.06 0.875 0.90 -
P/RPS 1.73 1.77 1.80 1.65 1.80 1.50 1.57 6.67%
P/EPS 22.53 21.17 23.95 14.86 13.76 10.37 15.80 26.66%
EY 4.44 4.72 4.17 6.73 7.27 9.64 6.33 -21.03%
DY 5.36 5.17 4.37 5.70 5.03 5.71 4.44 13.36%
P/NAPS 1.41 1.41 1.51 1.58 1.68 1.42 1.53 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment