[SLP] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -41.17%
YoY- -32.93%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 162,328 159,405 155,786 161,064 185,742 186,416 185,164 -8.37%
PBT 14,236 16,416 17,422 16,144 25,538 29,301 31,150 -40.58%
Tax -3,629 -4,174 -4,396 -4,036 -4,958 -4,889 -4,410 -12.15%
NP 10,607 12,241 13,026 12,108 20,580 24,412 26,740 -45.92%
-
NP to SH 10,607 12,241 13,026 12,108 20,580 24,412 26,740 -45.92%
-
Tax Rate 25.49% 25.43% 25.23% 25.00% 19.41% 16.69% 14.16% -
Total Cost 151,721 147,164 142,760 148,956 165,162 162,004 158,424 -2.83%
-
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,055 14,791 14,263 12,678 17,432 16,904 15,847 -3.35%
Div Payout % 141.94% 120.83% 109.50% 104.71% 84.71% 69.25% 59.27% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.53% 7.68% 8.36% 7.52% 11.08% 13.10% 14.44% -
ROE 5.55% 6.27% 6.64% 6.31% 10.66% 12.23% 13.67% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 51.21 50.29 49.15 50.82 58.60 58.81 58.42 -8.38%
EPS 3.35 3.85 4.10 3.84 6.49 7.71 8.44 -45.89%
DPS 4.75 4.67 4.50 4.00 5.50 5.33 5.00 -3.35%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 51.22 50.30 49.15 50.82 58.61 58.82 58.42 -8.37%
EPS 3.35 3.86 4.11 3.82 6.49 7.70 8.44 -45.89%
DPS 4.75 4.67 4.50 4.00 5.50 5.33 5.00 -3.35%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.90 0.85 0.875 0.93 0.99 0.86 0.90 -
P/RPS 1.76 1.69 1.78 1.83 1.69 1.46 1.54 9.28%
P/EPS 26.89 22.01 21.29 24.35 15.25 11.17 10.67 84.87%
EY 3.72 4.54 4.70 4.11 6.56 8.96 9.37 -45.89%
DY 5.28 5.49 5.14 4.30 5.56 6.20 5.56 -3.37%
P/NAPS 1.49 1.38 1.41 1.54 1.63 1.37 1.46 1.36%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 -
Price 0.95 0.87 0.87 0.915 0.965 1.06 0.875 -
P/RPS 1.85 1.73 1.77 1.80 1.65 1.80 1.50 14.96%
P/EPS 28.39 22.53 21.17 23.95 14.86 13.76 10.37 95.34%
EY 3.52 4.44 4.72 4.17 6.73 7.27 9.64 -48.81%
DY 5.00 5.36 5.17 4.37 5.70 5.03 5.71 -8.44%
P/NAPS 1.58 1.41 1.41 1.51 1.58 1.68 1.42 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment