[SLP] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
10-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -6.02%
YoY- -49.86%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 165,148 163,192 162,328 159,405 155,786 161,064 185,742 -7.54%
PBT 21,672 26,004 14,236 16,416 17,422 16,144 25,538 -10.37%
Tax -5,324 -6,252 -3,629 -4,174 -4,396 -4,036 -4,958 4.86%
NP 16,348 19,752 10,607 12,241 13,026 12,108 20,580 -14.23%
-
NP to SH 16,348 19,752 10,607 12,241 13,026 12,108 20,580 -14.23%
-
Tax Rate 24.57% 24.04% 25.49% 25.43% 25.23% 25.00% 19.41% -
Total Cost 148,800 143,440 151,721 147,164 142,760 148,956 165,162 -6.72%
-
Net Worth 193,979 193,662 191,126 195,247 196,198 191,760 193,028 0.32%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 14,263 12,678 15,055 14,791 14,263 12,678 17,432 -12.53%
Div Payout % 87.25% 64.19% 141.94% 120.83% 109.50% 104.71% 84.71% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 193,979 193,662 191,126 195,247 196,198 191,760 193,028 0.32%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.90% 12.10% 6.53% 7.68% 8.36% 7.52% 11.08% -
ROE 8.43% 10.20% 5.55% 6.27% 6.64% 6.31% 10.66% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.10 51.49 51.21 50.29 49.15 50.82 58.60 -7.54%
EPS 5.16 6.24 3.35 3.85 4.10 3.84 6.49 -14.18%
DPS 4.50 4.00 4.75 4.67 4.50 4.00 5.50 -12.53%
NAPS 0.612 0.611 0.603 0.616 0.619 0.605 0.609 0.32%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.10 51.49 51.21 50.29 49.15 50.82 58.60 -7.54%
EPS 5.16 6.24 3.35 3.85 4.10 3.84 6.49 -14.18%
DPS 4.50 4.00 4.75 4.67 4.50 4.00 5.50 -12.53%
NAPS 0.612 0.611 0.603 0.616 0.619 0.605 0.609 0.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.99 0.96 0.90 0.85 0.875 0.93 0.99 -
P/RPS 1.90 1.86 1.76 1.69 1.78 1.83 1.69 8.12%
P/EPS 19.19 15.41 26.89 22.01 21.29 24.35 15.25 16.57%
EY 5.21 6.49 3.72 4.54 4.70 4.11 6.56 -14.25%
DY 4.55 4.17 5.28 5.49 5.14 4.30 5.56 -12.52%
P/NAPS 1.62 1.57 1.49 1.38 1.41 1.54 1.63 -0.40%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 09/08/24 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 -
Price 0.89 1.09 0.95 0.87 0.87 0.915 0.965 -
P/RPS 1.71 2.12 1.85 1.73 1.77 1.80 1.65 2.41%
P/EPS 17.26 17.49 28.39 22.53 21.17 23.95 14.86 10.50%
EY 5.80 5.72 3.52 4.44 4.72 4.17 6.73 -9.44%
DY 5.06 3.67 5.00 5.36 5.17 4.37 5.70 -7.63%
P/NAPS 1.45 1.78 1.58 1.41 1.41 1.51 1.58 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment