[UZMA] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 544.85%
YoY- 2444.09%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 474,020 463,086 522,102 487,216 385,080 358,745 354,140 21.51%
PBT 43,423 41,658 46,492 48,688 14,337 -180 2,554 564.63%
Tax -3,096 -3,141 -5,772 -9,048 -7,381 2,250 -1,236 84.75%
NP 40,327 38,517 40,720 39,640 6,956 2,070 1,318 884.40%
-
NP to SH 38,987 37,753 38,256 35,312 5,476 2,120 796 1248.23%
-
Tax Rate 7.13% 7.54% 12.42% 18.58% 51.48% - 48.39% -
Total Cost 433,693 424,569 481,382 447,576 378,124 356,674 352,822 14.79%
-
Net Worth 538,606 521,005 517,484 506,923 513,964 510,444 510,444 3.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 538,606 521,005 517,484 506,923 513,964 510,444 510,444 3.65%
NOSH 352,030 352,030 352,030 352,030 352,030 352,030 352,030 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.51% 8.32% 7.80% 8.14% 1.81% 0.58% 0.37% -
ROE 7.24% 7.25% 7.39% 6.97% 1.07% 0.42% 0.16% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 134.65 131.55 148.31 138.40 109.39 101.91 100.60 21.51%
EPS 11.07 10.72 10.86 10.04 1.56 0.60 0.22 1272.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.47 1.44 1.46 1.45 1.45 3.65%
Adjusted Per Share Value based on latest NOSH - 352,030
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 108.86 106.35 119.90 111.89 88.44 82.39 81.33 21.51%
EPS 8.95 8.67 8.79 8.11 1.26 0.49 0.18 1261.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.237 1.1965 1.1884 1.1642 1.1804 1.1723 1.1723 3.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.62 0.63 0.525 0.36 0.385 0.455 0.445 -
P/RPS 0.46 0.48 0.35 0.26 0.35 0.45 0.44 3.01%
P/EPS 5.60 5.87 4.83 3.59 24.75 75.55 196.80 -90.74%
EY 17.86 17.02 20.70 27.86 4.04 1.32 0.51 977.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.36 0.25 0.26 0.31 0.31 20.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 31/05/22 25/02/22 -
Price 0.73 0.68 0.68 0.46 0.37 0.45 0.54 -
P/RPS 0.54 0.52 0.46 0.33 0.34 0.44 0.54 0.00%
P/EPS 6.59 6.34 6.26 4.59 23.79 74.72 238.81 -90.92%
EY 15.17 15.77 15.98 21.81 4.20 1.34 0.42 999.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.46 0.32 0.25 0.31 0.37 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment