[UZMA] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 8.34%
YoY- 4706.03%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 604,640 474,020 463,086 522,102 487,216 385,080 358,745 41.58%
PBT 81,700 43,423 41,658 46,492 48,688 14,337 -180 -
Tax -25,196 -3,096 -3,141 -5,772 -9,048 -7,381 2,250 -
NP 56,504 40,327 38,517 40,720 39,640 6,956 2,070 804.75%
-
NP to SH 47,756 38,987 37,753 38,256 35,312 5,476 2,120 696.10%
-
Tax Rate 30.84% 7.13% 7.54% 12.42% 18.58% 51.48% - -
Total Cost 548,136 433,693 424,569 481,382 447,576 378,124 356,674 33.13%
-
Net Worth 565,356 538,606 521,005 517,484 506,923 513,964 510,444 7.04%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 565,356 538,606 521,005 517,484 506,923 513,964 510,444 7.04%
NOSH 387,230 352,030 352,030 352,030 352,030 352,030 352,030 6.55%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.35% 8.51% 8.32% 7.80% 8.14% 1.81% 0.58% -
ROE 8.45% 7.24% 7.25% 7.39% 6.97% 1.07% 0.42% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 156.14 134.65 131.55 148.31 138.40 109.39 101.91 32.86%
EPS 12.32 11.07 10.72 10.86 10.04 1.56 0.60 648.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.53 1.48 1.47 1.44 1.46 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 352,030
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 138.86 108.86 106.35 119.90 111.89 88.44 82.39 41.57%
EPS 10.97 8.95 8.67 8.79 8.11 1.26 0.49 692.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2984 1.237 1.1965 1.1884 1.1642 1.1804 1.1723 7.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.845 0.62 0.63 0.525 0.36 0.385 0.455 -
P/RPS 0.54 0.46 0.48 0.35 0.26 0.35 0.45 12.91%
P/EPS 6.85 5.60 5.87 4.83 3.59 24.75 75.55 -79.78%
EY 14.59 17.86 17.02 20.70 27.86 4.04 1.32 395.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.41 0.43 0.36 0.25 0.26 0.31 51.77%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.825 0.73 0.68 0.68 0.46 0.37 0.45 -
P/RPS 0.53 0.54 0.52 0.46 0.33 0.34 0.44 13.19%
P/EPS 6.69 6.59 6.34 6.26 4.59 23.79 74.72 -79.95%
EY 14.95 15.17 15.77 15.98 21.81 4.20 1.34 398.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.46 0.46 0.32 0.25 0.31 50.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment