[TOMYPAK] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
05-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 35.98%
YoY- 32.57%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 89,510 88,044 87,669 89,033 88,016 83,208 78,875 8.82%
PBT 252 732 1,299 2,393 1,760 192 1,763 -72.75%
Tax 0 0 0 0 0 0 285 -
NP 252 732 1,299 2,393 1,760 192 2,048 -75.35%
-
NP to SH 252 732 1,299 2,393 1,760 192 2,048 -75.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -16.17% -
Total Cost 89,258 87,312 86,370 86,640 86,256 83,016 76,827 10.54%
-
Net Worth 54,200 53,905 53,875 54,448 54,675 54,600 54,041 0.19%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 54,200 53,905 53,875 54,448 54,675 54,600 54,041 0.19%
NOSH 20,000 19,891 19,953 19,944 19,954 20,000 19,941 0.19%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.28% 0.83% 1.48% 2.69% 2.00% 0.23% 2.60% -
ROE 0.46% 1.36% 2.41% 4.40% 3.22% 0.35% 3.79% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 447.55 442.63 439.36 446.41 441.08 416.04 395.53 8.61%
EPS 1.26 3.68 6.51 12.00 8.82 0.96 10.27 -75.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.71 2.70 2.73 2.74 2.73 2.71 0.00%
Adjusted Per Share Value based on latest NOSH - 19,934
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.76 20.42 20.34 20.65 20.42 19.30 18.30 8.79%
EPS 0.06 0.17 0.30 0.56 0.41 0.04 0.48 -75.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1257 0.125 0.125 0.1263 0.1268 0.1266 0.1254 0.15%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.95 0.85 0.66 0.67 0.65 0.77 -
P/RPS 0.19 0.21 0.19 0.15 0.15 0.16 0.19 0.00%
P/EPS 68.25 25.82 13.06 5.50 7.60 67.71 7.50 337.64%
EY 1.47 3.87 7.66 18.18 13.16 1.48 13.34 -77.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.31 0.24 0.24 0.24 0.28 9.33%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 27/02/02 05/12/01 03/10/01 29/05/01 27/02/01 -
Price 0.90 0.90 0.88 0.83 0.68 0.72 0.81 -
P/RPS 0.20 0.20 0.20 0.19 0.15 0.17 0.20 0.00%
P/EPS 71.43 24.46 13.52 6.92 7.71 75.00 7.89 336.13%
EY 1.40 4.09 7.40 14.46 12.97 1.33 12.68 -77.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.30 0.25 0.26 0.30 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment