[TOMYPAK] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
05-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 5.65%
YoY- 84.78%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 88,476 88,908 87,759 87,352 86,003 81,923 78,875 7.98%
PBT 545 1,434 1,299 2,204 2,071 1,711 1,763 -54.37%
Tax 0 0 0 285 285 285 285 -
NP 545 1,434 1,299 2,489 2,356 1,996 2,048 -58.72%
-
NP to SH 545 1,434 1,299 2,489 2,356 1,996 2,048 -58.72%
-
Tax Rate 0.00% 0.00% 0.00% -12.93% -13.76% -16.66% -16.17% -
Total Cost 87,931 87,474 86,460 84,863 83,647 79,927 76,827 9.44%
-
Net Worth 53,265 53,905 53,783 54,421 54,668 54,600 54,044 -0.96%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 997 997 997 997 -
Div Payout % - - - 40.06% 42.32% 49.96% 48.69% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 53,265 53,905 53,783 54,421 54,668 54,600 54,044 -0.96%
NOSH 19,655 19,891 19,919 19,934 19,952 20,000 19,942 -0.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.62% 1.61% 1.48% 2.85% 2.74% 2.44% 2.60% -
ROE 1.02% 2.66% 2.42% 4.57% 4.31% 3.66% 3.79% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 450.14 446.97 440.56 438.19 431.05 409.62 395.51 9.03%
EPS 2.77 7.21 6.52 12.49 11.81 9.98 10.27 -58.35%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 5.00 -
NAPS 2.71 2.71 2.70 2.73 2.74 2.73 2.71 0.00%
Adjusted Per Share Value based on latest NOSH - 19,934
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.52 20.62 20.36 20.26 19.95 19.00 18.30 7.95%
EPS 0.13 0.33 0.30 0.58 0.55 0.46 0.48 -58.23%
DPS 0.00 0.00 0.00 0.23 0.23 0.23 0.23 -
NAPS 0.1236 0.125 0.1248 0.1262 0.1268 0.1266 0.1254 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.95 0.85 0.66 0.67 0.65 0.77 -
P/RPS 0.19 0.21 0.19 0.15 0.16 0.16 0.19 0.00%
P/EPS 31.02 13.18 13.03 5.29 5.67 6.51 7.50 158.33%
EY 3.22 7.59 7.67 18.92 17.62 15.35 13.34 -61.33%
DY 0.00 0.00 0.00 7.58 7.46 7.69 6.49 -
P/NAPS 0.32 0.35 0.31 0.24 0.24 0.24 0.28 9.33%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 27/02/02 05/12/01 03/10/01 29/05/01 27/02/01 -
Price 0.90 0.90 0.88 0.83 0.68 0.72 0.81 -
P/RPS 0.20 0.20 0.20 0.19 0.16 0.18 0.20 0.00%
P/EPS 32.46 12.48 13.49 6.65 5.76 7.21 7.89 157.41%
EY 3.08 8.01 7.41 15.04 17.37 13.86 12.68 -61.17%
DY 0.00 0.00 0.00 6.02 7.35 6.94 6.17 -
P/NAPS 0.33 0.33 0.33 0.30 0.25 0.26 0.30 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment