[TOMYPAK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 13.44%
YoY- 41.05%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 89,033 88,016 83,208 78,875 77,690 73,700 71,016 16.25%
PBT 2,393 1,760 192 1,763 1,805 1,144 400 229.19%
Tax 0 0 0 285 0 0 0 -
NP 2,393 1,760 192 2,048 1,805 1,144 400 229.19%
-
NP to SH 2,393 1,760 192 2,048 1,805 1,144 400 229.19%
-
Tax Rate 0.00% 0.00% 0.00% -16.17% 0.00% 0.00% 0.00% -
Total Cost 86,640 86,256 83,016 76,827 75,885 72,556 70,616 14.59%
-
Net Worth 54,448 54,675 54,600 54,041 53,641 52,815 52,600 2.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 54,448 54,675 54,600 54,041 53,641 52,815 52,600 2.32%
NOSH 19,944 19,954 20,000 19,941 19,941 19,930 20,000 -0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.69% 2.00% 0.23% 2.60% 2.32% 1.55% 0.56% -
ROE 4.40% 3.22% 0.35% 3.79% 3.37% 2.17% 0.76% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 446.41 441.08 416.04 395.53 389.60 369.79 355.08 16.46%
EPS 12.00 8.82 0.96 10.27 9.05 5.74 2.00 229.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.74 2.73 2.71 2.69 2.65 2.63 2.51%
Adjusted Per Share Value based on latest NOSH - 19,942
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.87 20.63 19.51 18.49 18.21 17.28 16.65 16.23%
EPS 0.56 0.41 0.05 0.48 0.42 0.27 0.09 237.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1276 0.1282 0.128 0.1267 0.1258 0.1238 0.1233 2.30%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.67 0.65 0.77 0.98 1.35 2.17 -
P/RPS 0.15 0.15 0.16 0.19 0.25 0.37 0.61 -60.71%
P/EPS 5.50 7.60 67.71 7.50 10.82 23.52 108.50 -86.27%
EY 18.18 13.16 1.48 13.34 9.24 4.25 0.92 629.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.28 0.36 0.51 0.83 -56.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/12/01 03/10/01 29/05/01 27/02/01 29/11/00 25/08/00 26/05/00 -
Price 0.83 0.68 0.72 0.81 0.93 1.16 1.46 -
P/RPS 0.19 0.15 0.17 0.20 0.24 0.31 0.41 -40.08%
P/EPS 6.92 7.71 75.00 7.89 10.27 20.21 73.00 -79.18%
EY 14.46 12.97 1.33 12.68 9.73 4.95 1.37 380.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.26 0.30 0.35 0.44 0.56 -34.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment