[TOMYPAK] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -25.36%
YoY- -61.91%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 77,690 73,700 71,016 73,639 70,354 66,350 0 -100.00%
PBT 1,805 1,144 400 1,452 2,141 1,226 0 -100.00%
Tax 0 0 0 0 -196 0 0 -
NP 1,805 1,144 400 1,452 1,945 1,226 0 -100.00%
-
NP to SH 1,805 1,144 400 1,452 1,945 1,226 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 9.15% 0.00% - -
Total Cost 75,885 72,556 70,616 72,187 68,409 65,124 0 -100.00%
-
Net Worth 53,641 52,815 52,600 52,256 51,822 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 53,641 52,815 52,600 52,256 51,822 0 0 -100.00%
NOSH 19,941 19,930 20,000 19,945 19,931 19,967 19,937 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.32% 1.55% 0.56% 1.97% 2.77% 1.85% 0.00% -
ROE 3.37% 2.17% 0.76% 2.78% 3.75% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 389.60 369.79 355.08 369.21 352.98 332.29 0.00 -100.00%
EPS 9.05 5.74 2.00 7.28 9.76 6.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.65 2.63 2.62 2.60 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,500
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 18.02 17.10 16.47 17.08 16.32 15.39 0.00 -100.00%
EPS 0.42 0.27 0.09 0.34 0.45 0.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1225 0.122 0.1212 0.1202 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.98 1.35 2.17 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.37 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.82 23.52 108.50 0.00 0.00 0.00 0.00 -100.00%
EY 9.24 4.25 0.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.51 0.83 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 25/08/00 26/05/00 28/02/00 26/11/99 - - -
Price 0.93 1.16 1.46 1.50 0.00 0.00 0.00 -
P/RPS 0.24 0.31 0.41 0.41 0.00 0.00 0.00 -100.00%
P/EPS 10.27 20.21 73.00 20.60 0.00 0.00 0.00 -100.00%
EY 9.73 4.95 1.37 4.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.56 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment