[TOMYPAK] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 186.0%
YoY- -6.69%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 83,208 78,875 77,690 73,700 71,016 73,639 70,354 -0.17%
PBT 192 1,763 1,805 1,144 400 1,452 2,141 2.47%
Tax 0 285 0 0 0 0 -196 -
NP 192 2,048 1,805 1,144 400 1,452 1,945 2.37%
-
NP to SH 192 2,048 1,805 1,144 400 1,452 1,945 2.37%
-
Tax Rate 0.00% -16.17% 0.00% 0.00% 0.00% 0.00% 9.15% -
Total Cost 83,016 76,827 75,885 72,556 70,616 72,187 68,409 -0.19%
-
Net Worth 54,600 54,041 53,641 52,815 52,600 52,256 51,822 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 54,600 54,041 53,641 52,815 52,600 52,256 51,822 -0.05%
NOSH 20,000 19,941 19,941 19,930 20,000 19,945 19,931 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.23% 2.60% 2.32% 1.55% 0.56% 1.97% 2.77% -
ROE 0.35% 3.79% 3.37% 2.17% 0.76% 2.78% 3.75% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 416.04 395.53 389.60 369.79 355.08 369.21 352.98 -0.16%
EPS 0.96 10.27 9.05 5.74 2.00 7.28 9.76 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.71 2.69 2.65 2.63 2.62 2.60 -0.04%
Adjusted Per Share Value based on latest NOSH - 19,915
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.51 18.49 18.21 17.28 16.65 17.26 16.49 -0.17%
EPS 0.05 0.48 0.42 0.27 0.09 0.34 0.46 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.1267 0.1258 0.1238 0.1233 0.1225 0.1215 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.77 0.98 1.35 2.17 0.00 0.00 -
P/RPS 0.16 0.19 0.25 0.37 0.61 0.00 0.00 -100.00%
P/EPS 67.71 7.50 10.82 23.52 108.50 0.00 0.00 -100.00%
EY 1.48 13.34 9.24 4.25 0.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.36 0.51 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 29/11/00 25/08/00 26/05/00 28/02/00 26/11/99 -
Price 0.72 0.81 0.93 1.16 1.46 1.50 0.00 -
P/RPS 0.17 0.20 0.24 0.31 0.41 0.41 0.00 -100.00%
P/EPS 75.00 7.89 10.27 20.21 73.00 20.60 0.00 -100.00%
EY 1.33 12.68 9.73 4.95 1.37 4.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.35 0.44 0.56 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment