[SHH] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 11.35%
YoY- -281.56%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 104,628 116,414 115,888 119,082 125,082 125,564 130,108 -13.53%
PBT -9,914 -6,906 -10,796 -12,133 -11,502 -6,060 3,336 -
Tax -66 -68 -64 1,793 -34 -452 -848 -81.79%
NP -9,981 -6,974 -10,860 -10,340 -11,537 -6,512 2,488 -
-
NP to SH -9,010 -6,098 -10,104 -9,548 -10,770 -5,792 3,192 -
-
Tax Rate - - - - - - 25.42% -
Total Cost 114,609 123,388 126,748 129,422 136,619 132,076 127,620 -6.92%
-
Net Worth 68,497 72,497 72,997 75,496 76,996 84,996 88,496 -15.71%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 68,497 72,497 72,997 75,496 76,996 84,996 88,496 -15.71%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -9.54% -5.99% -9.37% -8.68% -9.22% -5.19% 1.91% -
ROE -13.15% -8.41% -13.84% -12.65% -13.99% -6.81% 3.61% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 209.26 232.84 231.79 238.17 250.18 251.14 260.23 -13.53%
EPS -18.03 -12.20 -20.20 -19.10 -21.55 -11.58 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.45 1.46 1.51 1.54 1.70 1.77 -15.71%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 104.63 116.42 115.89 119.09 125.09 125.57 130.11 -13.53%
EPS -9.01 -6.10 -10.10 -9.55 -10.77 -5.79 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.685 0.725 0.73 0.755 0.77 0.85 0.885 -15.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.485 0.50 0.71 0.68 0.81 1.24 1.36 -
P/RPS 0.23 0.21 0.31 0.29 0.32 0.49 0.52 -41.97%
P/EPS -2.69 -4.10 -3.51 -3.56 -3.76 -10.70 21.30 -
EY -37.16 -24.39 -28.46 -28.08 -26.60 -9.34 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.49 0.45 0.53 0.73 0.77 -40.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 27/11/18 29/08/18 21/05/18 22/02/18 28/11/17 -
Price 0.48 0.50 0.635 0.745 0.80 1.17 1.32 -
P/RPS 0.23 0.21 0.27 0.31 0.32 0.47 0.51 -41.22%
P/EPS -2.66 -4.10 -3.14 -3.90 -3.71 -10.10 20.68 -
EY -37.55 -24.39 -31.82 -25.63 -26.93 -9.90 4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.43 0.49 0.52 0.69 0.75 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment