[SHH] YoY TTM Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -31.03%
YoY- -281.56%
Quarter Report
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 112,906 104,120 97,273 119,082 113,423 111,828 104,789 1.25%
PBT 5,133 -2,883 -9,030 -12,133 6,913 13,058 7,465 -6.04%
Tax -1,164 -410 -118 1,793 -1,933 -1,265 -882 4.72%
NP 3,969 -3,293 -9,148 -10,340 4,980 11,793 6,583 -8.08%
-
NP to SH 3,968 -2,674 -7,987 -9,548 5,259 11,793 6,583 -8.08%
-
Tax Rate 22.68% - - - 27.96% 9.69% 11.82% -
Total Cost 108,937 107,413 106,421 129,422 108,443 100,035 98,206 1.74%
-
Net Worth 68,996 64,997 67,497 75,496 87,996 87,496 80,496 -2.53%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 2,499 4,999 4,999 -
Div Payout % - - - - 47.54% 42.40% 75.95% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 68,996 64,997 67,497 75,496 87,996 87,496 80,496 -2.53%
NOSH 99,995 49,998 49,998 49,998 49,998 49,998 49,998 12.23%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.52% -3.16% -9.40% -8.68% 4.39% 10.55% 6.28% -
ROE 5.75% -4.11% -11.83% -12.65% 5.98% 13.48% 8.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 112.91 208.25 194.55 238.17 226.86 223.66 209.59 -9.78%
EPS 3.97 -5.35 -15.97 -19.10 10.52 23.59 13.17 -18.10%
DPS 0.00 0.00 0.00 0.00 5.00 10.00 10.00 -
NAPS 0.69 1.30 1.35 1.51 1.76 1.75 1.61 -13.15%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 112.91 104.13 97.28 119.09 113.43 111.83 104.79 1.25%
EPS 3.97 -2.67 -7.99 -9.55 5.26 11.79 6.58 -8.06%
DPS 0.00 0.00 0.00 0.00 2.50 5.00 5.00 -
NAPS 0.69 0.65 0.675 0.755 0.88 0.875 0.805 -2.53%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.60 0.385 0.435 0.68 1.54 2.24 1.20 -
P/RPS 0.53 0.18 0.22 0.29 0.68 1.00 0.57 -1.20%
P/EPS 15.12 -7.20 -2.72 -3.56 14.64 9.50 9.11 8.80%
EY 6.61 -13.89 -36.72 -28.08 6.83 10.53 10.97 -8.08%
DY 0.00 0.00 0.00 0.00 3.25 4.46 8.33 -
P/NAPS 0.87 0.30 0.32 0.45 0.88 1.28 0.75 2.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 28/08/20 27/08/19 29/08/18 30/08/17 25/08/16 26/08/15 -
Price 0.60 0.62 0.465 0.745 1.52 2.06 0.995 -
P/RPS 0.53 0.30 0.24 0.31 0.67 0.92 0.47 2.02%
P/EPS 15.12 -11.59 -2.91 -3.90 14.45 8.73 7.56 12.23%
EY 6.61 -8.63 -34.35 -25.63 6.92 11.45 13.23 -10.91%
DY 0.00 0.00 0.00 0.00 3.29 4.85 10.05 -
P/NAPS 0.87 0.48 0.34 0.49 0.86 1.18 0.62 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment