[RALCO] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.11%
YoY- -1961.7%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 79,584 84,493 88,034 89,392 83,896 88,099 84,896 -4.21%
PBT -5,264 -6,579 -3,470 -1,738 -1,740 -2,224 -1,764 107.41%
Tax -12 52 -12 -12 -12 -7 -18 -23.70%
NP -5,276 -6,527 -3,482 -1,750 -1,752 -2,231 -1,782 106.32%
-
NP to SH -5,276 -6,527 -3,482 -1,750 -1,752 -2,231 -1,782 106.32%
-
Tax Rate - - - - - - - -
Total Cost 84,860 91,020 91,517 91,142 85,648 90,330 86,678 -1.40%
-
Net Worth 28,547 29,806 33,594 35,336 35,683 36,132 36,998 -15.88%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 28,547 29,806 33,594 35,336 35,683 36,132 36,998 -15.88%
NOSH 41,981 41,981 41,993 42,067 41,981 42,015 42,044 -0.10%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -6.63% -7.72% -3.96% -1.96% -2.09% -2.53% -2.10% -
ROE -18.48% -21.90% -10.37% -4.95% -4.91% -6.17% -4.82% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 189.57 201.26 209.64 212.50 199.84 209.68 201.92 -4.12%
EPS -12.56 -15.55 -8.29 -4.16 -4.16 -5.31 -4.24 106.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.71 0.80 0.84 0.85 0.86 0.88 -15.80%
Adjusted Per Share Value based on latest NOSH - 42,019
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 156.67 166.33 173.31 175.98 165.16 173.43 167.13 -4.22%
EPS -10.39 -12.85 -6.86 -3.45 -3.45 -4.39 -3.51 106.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 0.5868 0.6614 0.6956 0.7025 0.7113 0.7284 -15.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.58 0.53 0.66 0.75 0.70 0.66 0.77 -
P/RPS 0.31 0.26 0.31 0.35 0.35 0.31 0.38 -12.70%
P/EPS -4.62 -3.41 -7.96 -18.03 -16.77 -12.43 -18.16 -59.88%
EY -21.67 -29.33 -12.57 -5.55 -5.96 -8.05 -5.51 149.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.75 0.83 0.89 0.82 0.77 0.88 -2.28%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 24/11/17 29/08/17 30/05/17 28/02/17 24/11/16 -
Price 0.50 0.58 0.66 0.58 0.56 0.75 0.66 -
P/RPS 0.26 0.29 0.31 0.27 0.28 0.36 0.33 -14.70%
P/EPS -3.98 -3.73 -7.96 -13.94 -13.42 -14.12 -15.57 -59.75%
EY -25.14 -26.81 -12.57 -7.17 -7.45 -7.08 -6.42 148.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.82 0.83 0.69 0.66 0.87 0.75 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment