[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -99.77%
YoY- -1961.7%
Quarter Report
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 19,896 84,493 66,026 44,696 20,974 88,099 63,672 -53.98%
PBT -1,316 -6,579 -2,603 -869 -435 -2,224 -1,323 -0.35%
Tax -3 52 -9 -6 -3 -7 -14 -64.22%
NP -1,319 -6,527 -2,612 -875 -438 -2,231 -1,337 -0.90%
-
NP to SH -1,319 -6,527 -2,612 -875 -438 -2,231 -1,337 -0.90%
-
Tax Rate - - - - - - - -
Total Cost 21,215 91,020 68,638 45,571 21,412 90,330 65,009 -52.63%
-
Net Worth 28,547 29,806 33,594 35,336 35,683 36,132 36,998 -15.88%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 28,547 29,806 33,594 35,336 35,683 36,132 36,998 -15.88%
NOSH 41,981 41,981 41,993 42,067 41,981 42,015 42,044 -0.10%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -6.63% -7.72% -3.96% -1.96% -2.09% -2.53% -2.10% -
ROE -4.62% -21.90% -7.77% -2.48% -1.23% -6.17% -3.61% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 47.39 201.26 157.23 106.25 49.96 209.68 151.44 -53.94%
EPS -3.14 -15.55 -6.22 -2.08 -1.04 -5.31 -3.18 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.71 0.80 0.84 0.85 0.86 0.88 -15.80%
Adjusted Per Share Value based on latest NOSH - 42,019
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 39.17 166.33 129.98 87.99 41.29 173.43 125.35 -53.98%
EPS -2.60 -12.85 -5.14 -1.72 -0.86 -4.39 -2.63 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 0.5868 0.6614 0.6956 0.7025 0.7113 0.7284 -15.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.58 0.53 0.66 0.75 0.70 0.66 0.77 -
P/RPS 1.22 0.26 0.42 0.71 1.40 0.31 0.51 78.96%
P/EPS -18.46 -3.41 -10.61 -36.06 -67.09 -12.43 -24.21 -16.55%
EY -5.42 -29.33 -9.42 -2.77 -1.49 -8.05 -4.13 19.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.75 0.83 0.89 0.82 0.77 0.88 -2.28%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 24/11/17 29/08/17 30/05/17 28/02/17 24/11/16 -
Price 0.50 0.58 0.66 0.58 0.56 0.75 0.66 -
P/RPS 1.06 0.29 0.42 0.55 1.12 0.36 0.44 79.80%
P/EPS -15.91 -3.73 -10.61 -27.88 -53.67 -14.12 -20.75 -16.24%
EY -6.28 -26.81 -9.42 -3.59 -1.86 -7.08 -4.82 19.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.82 0.83 0.69 0.66 0.87 0.75 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment