[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2020 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
23-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- 78.43%
YoY- 40.6%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 192,502 237,824 141,674 124,746 90,748 85,144 133,079 27.93%
PBT 11,260 18,636 3,453 5,410 2,320 -7,624 -1,127 -
Tax -3,310 -4,536 -3,083 -3,506 -3,388 -212 -1,580 63.79%
NP 7,950 14,100 370 1,904 -1,068 -7,836 -2,707 -
-
NP to SH 5,608 10,940 -1,958 -737 -3,418 -9,708 -2,927 -
-
Tax Rate 29.40% 24.34% 89.28% 64.81% 146.03% - - -
Total Cost 184,552 223,724 141,304 122,842 91,816 92,980 135,786 22.72%
-
Net Worth 103,751 103,172 99,694 101,433 99,694 97,955 99,694 2.69%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 103,751 103,172 99,694 101,433 99,694 97,955 99,694 2.69%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 4.13% 5.93% 0.26% 1.53% -1.18% -9.20% -2.03% -
ROE 5.41% 10.60% -1.96% -0.73% -3.43% -9.91% -2.94% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 332.12 410.31 244.43 215.22 156.56 146.90 229.60 27.93%
EPS 9.68 18.88 -3.38 -1.27 -5.90 -16.76 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.72 1.75 1.72 1.69 1.72 2.69%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 332.12 410.31 244.43 215.22 156.56 146.90 229.60 27.93%
EPS 9.68 18.88 -3.38 -1.27 -5.90 -16.76 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.72 1.75 1.72 1.69 1.72 2.69%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.50 1.05 0.92 0.92 0.86 0.80 1.01 -
P/RPS 0.45 0.26 0.38 0.43 0.55 0.54 0.44 1.51%
P/EPS 15.50 5.56 -27.23 -72.32 -14.58 -4.78 -20.00 -
EY 6.45 17.98 -3.67 -1.38 -6.86 -20.94 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.59 0.53 0.53 0.50 0.47 0.59 26.58%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 29/07/21 30/04/21 23/12/20 28/09/20 29/06/20 30/04/20 -
Price 1.25 0.00 1.05 1.00 0.815 0.83 0.80 -
P/RPS 0.38 0.00 0.43 0.46 0.52 0.57 0.35 5.64%
P/EPS 12.92 0.00 -31.08 -78.61 -13.82 -4.96 -15.84 -
EY 7.74 0.00 -3.22 -1.27 -7.24 -20.18 -6.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.61 0.57 0.47 0.49 0.47 30.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment