[QUALITY] QoQ Quarter Result on 31-Oct-2020 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
23-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- 61.0%
YoY- 33.18%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 36,795 59,456 48,114 48,186 24,088 21,286 32,204 9.30%
PBT 971 4,659 -607 2,898 3,067 -1,906 -1,114 -
Tax -522 -1,134 -453 -936 -1,641 -53 -592 -8.05%
NP 449 3,525 -1,060 1,962 1,426 -1,959 -1,706 -
-
NP to SH 68 2,735 -1,407 1,156 718 -2,427 -1,996 -
-
Tax Rate 53.76% 24.34% - 32.30% 53.51% - - -
Total Cost 36,346 55,931 49,174 46,224 22,662 23,245 33,910 4.73%
-
Net Worth 103,751 103,172 99,694 101,433 99,694 97,955 99,694 2.69%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 103,751 103,172 99,694 101,433 99,694 97,955 99,694 2.69%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 1.22% 5.93% -2.20% 4.07% 5.92% -9.20% -5.30% -
ROE 0.07% 2.65% -1.41% 1.14% 0.72% -2.48% -2.00% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 63.48 102.58 83.01 83.13 41.56 36.72 55.56 9.29%
EPS 0.12 4.72 -2.43 1.99 1.24 -4.19 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.72 1.75 1.72 1.69 1.72 2.69%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 63.48 102.58 83.01 83.13 41.56 36.72 55.56 9.29%
EPS 0.12 4.72 -2.43 1.99 1.24 -4.19 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.72 1.75 1.72 1.69 1.72 2.69%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.50 1.05 0.92 0.92 0.86 0.80 1.01 -
P/RPS 2.36 1.02 1.11 1.11 2.07 2.18 1.82 18.93%
P/EPS 1,278.57 22.25 -37.90 46.13 69.43 -19.11 -29.33 -
EY 0.08 4.49 -2.64 2.17 1.44 -5.23 -3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.59 0.53 0.53 0.50 0.47 0.59 26.58%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 29/07/21 30/04/21 23/12/20 28/09/20 29/06/20 30/04/20 -
Price 1.25 0.00 1.05 1.00 0.815 0.83 0.80 -
P/RPS 1.97 0.00 1.26 1.20 1.96 2.26 1.44 23.25%
P/EPS 1,065.48 0.00 -43.26 50.14 65.79 -19.82 -23.23 -
EY 0.09 0.00 -2.31 1.99 1.52 -5.04 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.61 0.57 0.47 0.49 0.47 30.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment