[AWC] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 34.65%
YoY- -17.89%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 395,810 411,258 355,344 378,993 383,282 385,154 385,116 1.84%
PBT 29,418 28,396 15,220 11,770 36,545 37,418 34,432 -9.95%
Tax -5,969 -6,088 -4,904 -2,051 -7,096 -8,208 -7,860 -16.74%
NP 23,449 22,308 10,316 9,719 29,449 29,210 26,572 -7.99%
-
NP to SH 16,988 12,616 1,868 2,133 20,689 21,922 20,940 -13.00%
-
Tax Rate 20.29% 21.44% 32.22% 17.43% 19.42% 21.94% 22.83% -
Total Cost 372,361 388,950 345,028 369,274 353,833 355,944 358,544 2.55%
-
Net Worth 201,932 194,603 224,145 223,517 234,929 231,738 230,592 -8.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 2,120 - - 1,585 2,113 3,170 - -
Div Payout % 12.48% - - 74.32% 10.22% 14.46% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 201,932 194,603 224,145 223,517 234,929 231,738 230,592 -8.46%
NOSH 332,922 332,760 322,678 322,678 322,668 322,424 321,404 2.37%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.92% 5.42% 2.90% 2.56% 7.68% 7.58% 6.90% -
ROE 8.41% 6.48% 0.83% 0.95% 8.81% 9.46% 9.08% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 124.47 129.33 111.92 119.54 120.89 121.49 121.58 1.57%
EPS 5.25 3.90 0.60 0.67 6.52 6.90 6.60 -14.13%
DPS 0.67 0.00 0.00 0.50 0.67 1.00 0.00 -
NAPS 0.635 0.612 0.706 0.705 0.741 0.731 0.728 -8.70%
Adjusted Per Share Value based on latest NOSH - 332,922
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 118.20 122.82 106.12 113.18 114.46 115.02 115.01 1.83%
EPS 5.07 3.77 0.56 0.64 6.18 6.55 6.25 -13.00%
DPS 0.63 0.00 0.00 0.47 0.63 0.95 0.00 -
NAPS 0.603 0.5812 0.6694 0.6675 0.7016 0.6921 0.6886 -8.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.64 0.555 0.47 0.51 0.46 0.42 -
P/RPS 0.51 0.49 0.50 0.39 0.42 0.38 0.35 28.49%
P/EPS 11.79 16.13 94.33 69.86 7.82 6.65 6.35 51.00%
EY 8.48 6.20 1.06 1.43 12.80 15.03 15.74 -33.76%
DY 1.06 0.00 0.00 1.06 1.31 2.17 0.00 -
P/NAPS 0.99 1.05 0.79 0.67 0.69 0.63 0.58 42.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 24/11/22 -
Price 1.11 0.625 0.59 0.505 0.49 0.575 0.445 -
P/RPS 0.89 0.48 0.53 0.42 0.41 0.47 0.37 79.42%
P/EPS 20.78 15.75 100.28 75.06 7.51 8.32 6.73 111.89%
EY 4.81 6.35 1.00 1.33 13.32 12.03 14.86 -52.82%
DY 0.60 0.00 0.00 0.99 1.36 1.74 0.00 -
P/NAPS 1.75 1.02 0.84 0.72 0.66 0.79 0.61 101.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment