[AWC] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 101.98%
YoY- -17.89%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 296,858 205,629 88,836 378,993 287,462 192,577 96,279 111.69%
PBT 22,064 14,198 3,805 11,770 27,409 18,709 8,608 87.18%
Tax -4,477 -3,044 -1,226 -2,051 -5,322 -4,104 -1,965 73.06%
NP 17,587 11,154 2,579 9,719 22,087 14,605 6,643 91.26%
-
NP to SH 12,741 6,308 467 2,133 15,517 10,961 5,235 80.83%
-
Tax Rate 20.29% 21.44% 32.22% 17.43% 19.42% 21.94% 22.83% -
Total Cost 279,271 194,475 86,257 369,274 265,375 177,972 89,636 113.17%
-
Net Worth 201,932 194,603 224,145 223,517 234,929 231,738 230,592 -8.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 1,590 - - 1,585 1,585 1,585 - -
Div Payout % 12.48% - - 74.32% 10.22% 14.46% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 201,932 194,603 224,145 223,517 234,929 231,738 230,592 -8.46%
NOSH 332,922 332,760 322,678 322,678 322,668 322,424 321,404 2.37%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.92% 5.42% 2.90% 2.56% 7.68% 7.58% 6.90% -
ROE 6.31% 3.24% 0.21% 0.95% 6.60% 4.73% 2.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 93.35 64.67 27.98 119.54 90.67 60.75 30.40 111.12%
EPS 3.94 1.95 0.15 0.67 4.89 3.45 1.65 78.55%
DPS 0.50 0.00 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.635 0.612 0.706 0.705 0.741 0.731 0.728 -8.70%
Adjusted Per Share Value based on latest NOSH - 332,922
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 88.65 61.41 26.53 113.18 85.85 57.51 28.75 111.70%
EPS 3.80 1.88 0.14 0.64 4.63 3.27 1.56 80.94%
DPS 0.47 0.00 0.00 0.47 0.47 0.47 0.00 -
NAPS 0.603 0.5812 0.6694 0.6675 0.7016 0.6921 0.6886 -8.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.64 0.555 0.47 0.51 0.46 0.42 -
P/RPS 0.67 0.99 1.98 0.39 0.56 0.76 1.38 -38.20%
P/EPS 15.72 32.26 377.31 69.86 10.42 13.30 25.41 -27.37%
EY 6.36 3.10 0.27 1.43 9.60 7.52 3.94 37.56%
DY 0.79 0.00 0.00 1.06 0.98 1.09 0.00 -
P/NAPS 0.99 1.05 0.79 0.67 0.69 0.63 0.58 42.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 24/11/22 -
Price 1.11 0.625 0.59 0.505 0.49 0.575 0.445 -
P/RPS 1.19 0.97 2.11 0.42 0.54 0.95 1.46 -12.73%
P/EPS 27.70 31.51 401.11 75.06 10.01 16.63 26.93 1.89%
EY 3.61 3.17 0.25 1.33 9.99 6.01 3.71 -1.80%
DY 0.45 0.00 0.00 0.99 1.02 0.87 0.00 -
P/NAPS 1.75 1.02 0.84 0.72 0.66 0.79 0.61 101.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment