[AWC] YoY Quarter Result on 30-Jun-2024 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 8.5%
YoY- 152.15%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 101,976 91,531 101,496 97,014 74,846 79,760 94,155 1.33%
PBT 10,386 -15,639 9,177 10,528 -28,069 2,965 7,193 6.30%
Tax -3,406 3,271 -2,340 -2,605 -2,017 -1,811 -1,003 22.57%
NP 6,980 -12,368 6,837 7,923 -30,086 1,154 6,190 2.02%
-
NP to SH 6,980 -13,384 2,107 2,678 -29,896 38 4,397 7.99%
-
Tax Rate 32.79% - 25.50% 24.74% - 61.08% 13.94% -
Total Cost 94,996 103,899 94,659 89,091 104,932 78,606 87,965 1.28%
-
Net Worth 209,720 223,517 224,290 206,953 176,378 200,396 162,306 4.35%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,600 - 4,751 3,164 - 2,929 1,350 2.86%
Div Payout % 22.94% - 225.53% 118.16% - 7,709.92% 30.71% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 209,720 223,517 224,290 206,953 176,378 200,396 162,306 4.35%
NOSH 320,183 322,678 321,354 321,072 299,027 296,291 272,775 2.70%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.84% -13.51% 6.74% 8.17% -40.20% 1.45% 6.57% -
ROE 3.33% -5.99% 0.94% 1.29% -16.95% 0.02% 2.71% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 31.85 28.87 32.04 30.66 25.42 27.22 34.86 -1.49%
EPS 2.18 -4.22 0.67 0.85 -10.20 0.01 1.63 4.96%
DPS 0.50 0.00 1.50 1.00 0.00 1.00 0.50 0.00%
NAPS 0.655 0.705 0.708 0.654 0.599 0.684 0.601 1.44%
Adjusted Per Share Value based on latest NOSH - 320,183
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.22 27.12 30.07 28.75 22.18 23.63 27.90 1.33%
EPS 2.07 -3.97 0.62 0.79 -8.86 0.01 1.30 8.05%
DPS 0.47 0.00 1.41 0.94 0.00 0.87 0.40 2.72%
NAPS 0.6214 0.6623 0.6646 0.6132 0.5226 0.5938 0.4809 4.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.04 0.47 0.45 0.545 0.45 0.735 0.665 -
P/RPS 3.27 1.63 1.40 1.78 1.77 2.70 1.91 9.36%
P/EPS 47.71 -11.13 67.66 64.40 -4.43 5,666.79 40.84 2.62%
EY 2.10 -8.98 1.48 1.55 -22.56 0.02 2.45 -2.53%
DY 0.48 0.00 3.33 1.83 0.00 1.36 0.75 -7.16%
P/NAPS 1.59 0.67 0.64 0.83 0.75 1.07 1.11 6.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 24/08/22 27/09/21 25/08/20 27/08/19 28/08/18 -
Price 1.07 0.505 0.445 0.505 0.385 0.645 0.76 -
P/RPS 3.36 1.75 1.39 1.65 1.51 2.37 2.18 7.46%
P/EPS 49.08 -11.96 66.91 59.67 -3.79 4,972.90 46.68 0.83%
EY 2.04 -8.36 1.49 1.68 -26.37 0.02 2.14 -0.79%
DY 0.47 0.00 3.37 1.98 0.00 1.55 0.66 -5.49%
P/NAPS 1.63 0.72 0.63 0.77 0.64 0.94 1.26 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment