[AWC] QoQ Quarter Result on 31-Mar-2024 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 10.14%
YoY- 41.2%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 91,229 116,793 88,836 91,531 94,885 96,298 96,279 -3.52%
PBT 7,866 10,393 3,805 -15,639 8,700 10,101 8,608 -5.82%
Tax -1,433 -1,818 -1,226 3,271 -1,218 -2,139 -1,965 -18.96%
NP 6,433 8,575 2,579 -12,368 7,482 7,962 6,643 -2.11%
-
NP to SH 6,433 5,841 467 -13,384 4,556 5,726 5,235 14.71%
-
Tax Rate 18.22% 17.49% 32.22% - 14.00% 21.18% 22.83% -
Total Cost 84,796 108,218 86,257 103,899 87,403 88,336 89,636 -3.62%
-
Net Worth 201,932 194,603 224,145 223,517 234,929 231,738 230,592 -8.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 1,590 - - - - 1,585 - -
Div Payout % 24.72% - - - - 27.68% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 201,932 194,603 224,145 223,517 234,929 231,738 230,592 -8.46%
NOSH 332,922 332,760 322,678 322,678 322,668 322,424 321,404 2.37%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.05% 7.34% 2.90% -13.51% 7.89% 8.27% 6.90% -
ROE 3.19% 3.00% 0.21% -5.99% 1.94% 2.47% 2.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.69 36.73 27.98 28.87 29.93 30.38 30.40 -3.78%
EPS 2.02 1.84 0.15 -4.22 1.44 1.81 1.65 14.42%
DPS 0.50 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.635 0.612 0.706 0.705 0.741 0.731 0.728 -8.70%
Adjusted Per Share Value based on latest NOSH - 332,922
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 27.24 34.88 26.53 27.33 28.34 28.76 28.75 -3.52%
EPS 1.92 1.74 0.14 -4.00 1.36 1.71 1.56 14.83%
DPS 0.47 0.00 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.603 0.5812 0.6694 0.6675 0.7016 0.6921 0.6886 -8.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.64 0.555 0.47 0.51 0.46 0.42 -
P/RPS 2.20 1.74 1.98 1.63 1.70 1.51 1.38 36.42%
P/EPS 31.14 34.84 377.31 -11.13 35.49 25.47 25.41 14.50%
EY 3.21 2.87 0.27 -8.98 2.82 3.93 3.94 -12.75%
DY 0.79 0.00 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.99 1.05 0.79 0.67 0.69 0.63 0.58 42.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 24/11/22 -
Price 1.11 0.625 0.59 0.505 0.49 0.575 0.445 -
P/RPS 3.87 1.70 2.11 1.75 1.64 1.89 1.46 91.41%
P/EPS 54.87 34.02 401.11 -11.96 34.10 31.83 26.93 60.64%
EY 1.82 2.94 0.25 -8.36 2.93 3.14 3.71 -37.77%
DY 0.45 0.00 0.00 0.00 0.00 0.87 0.00 -
P/NAPS 1.75 1.02 0.84 0.72 0.66 0.79 0.61 101.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment