[AJIYA] QoQ Annualized Quarter Result on 30-Nov-2017 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- -17.86%
YoY- -10.47%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 387,545 388,932 362,916 370,881 368,669 368,640 375,356 2.14%
PBT 39,096 19,324 6,668 18,092 22,857 29,834 50,048 -15.14%
Tax -4,905 -4,834 -2,408 -3,169 -4,700 -4,786 -4,948 -0.57%
NP 34,190 14,490 4,260 14,923 18,157 25,048 45,100 -16.81%
-
NP to SH 30,384 11,940 4,436 12,977 15,798 21,310 36,148 -10.90%
-
Tax Rate 12.55% 25.02% 36.11% 17.52% 20.56% 16.04% 9.89% -
Total Cost 353,354 374,442 358,656 355,958 350,512 343,592 330,256 4.59%
-
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 8.82% 3.73% 1.17% 4.02% 4.93% 6.79% 12.02% -
ROE 8.89% 3.59% 1.36% 3.94% 4.80% 6.42% 10.89% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 129.29 129.75 120.92 121.77 121.04 121.03 123.24 3.23%
EPS 10.13 3.98 1.48 4.26 5.19 7.00 11.88 -10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.09 1.08 1.08 1.09 1.09 3.02%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 127.24 127.69 119.15 121.77 121.04 121.03 123.24 2.14%
EPS 9.98 3.92 1.46 4.26 5.19 7.00 11.88 -10.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1219 1.0924 1.0741 1.08 1.08 1.09 1.09 1.93%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.605 0.565 0.58 0.61 0.74 0.81 0.72 -
P/RPS 0.47 0.44 0.48 0.50 0.61 0.67 0.58 -13.04%
P/EPS 5.97 14.18 39.24 14.32 14.27 11.58 6.07 -1.09%
EY 16.75 7.05 2.55 6.98 7.01 8.64 16.48 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.53 0.56 0.69 0.74 0.66 -13.57%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 28/04/17 -
Price 0.58 0.58 0.515 0.60 0.695 0.825 0.91 -
P/RPS 0.45 0.45 0.43 0.49 0.57 0.68 0.74 -28.15%
P/EPS 5.72 14.56 34.84 14.08 13.40 11.79 7.67 -17.71%
EY 17.48 6.87 2.87 7.10 7.46 8.48 13.04 21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.47 0.56 0.64 0.76 0.83 -27.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment