[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2017 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- 9.52%
YoY- -10.47%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 290,659 194,466 90,729 370,881 276,502 184,320 93,839 112.05%
PBT 29,322 9,662 1,667 18,092 17,143 14,917 12,512 76.15%
Tax -3,679 -2,417 -602 -3,169 -3,525 -2,393 -1,237 106.40%
NP 25,643 7,245 1,065 14,923 13,618 12,524 11,275 72.68%
-
NP to SH 22,788 5,970 1,109 12,977 11,849 10,655 9,037 84.95%
-
Tax Rate 12.55% 25.02% 36.11% 17.52% 20.56% 16.04% 9.89% -
Total Cost 265,016 187,221 89,664 355,958 262,884 171,796 82,564 117.13%
-
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 8.82% 3.73% 1.17% 4.02% 4.93% 6.79% 12.02% -
ROE 6.67% 1.79% 0.34% 3.94% 3.60% 3.21% 2.72% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 96.97 64.88 30.23 121.77 90.78 60.52 30.81 114.31%
EPS 7.60 1.99 0.37 4.26 3.89 3.50 2.97 86.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.09 1.08 1.08 1.09 1.09 3.02%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 95.43 63.85 29.79 121.77 90.78 60.52 30.81 112.04%
EPS 7.48 1.96 0.36 4.26 3.89 3.50 2.97 84.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1219 1.0924 1.0741 1.08 1.08 1.09 1.09 1.93%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.605 0.565 0.58 0.61 0.74 0.81 0.72 -
P/RPS 0.62 0.87 1.92 0.50 0.82 1.34 2.34 -58.64%
P/EPS 7.96 28.37 156.97 14.32 19.02 23.15 24.27 -52.34%
EY 12.57 3.53 0.64 6.98 5.26 4.32 4.12 109.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.53 0.56 0.69 0.74 0.66 -13.57%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 28/04/17 -
Price 0.58 0.58 0.515 0.60 0.695 0.825 0.91 -
P/RPS 0.60 0.89 1.70 0.49 0.77 1.36 2.95 -65.31%
P/EPS 7.63 29.12 139.38 14.08 17.87 23.58 30.67 -60.34%
EY 13.11 3.43 0.72 7.10 5.60 4.24 3.26 152.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.47 0.56 0.64 0.76 0.83 -27.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment