[AJIYA] QoQ TTM Result on 30-Nov-2017 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- -31.32%
YoY- -9.69%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 385,038 381,027 367,771 370,881 377,037 384,825 395,715 -1.80%
PBT 30,271 12,837 7,247 18,092 26,110 32,306 31,818 -3.25%
Tax -3,323 -3,193 -2,534 -3,169 -4,341 -5,469 -5,743 -30.49%
NP 26,948 9,644 4,713 14,923 21,769 26,837 26,075 2.21%
-
NP to SH 23,916 8,292 5,049 12,977 18,896 23,091 20,311 11.47%
-
Tax Rate 10.98% 24.87% 34.97% 17.52% 16.63% 16.93% 18.05% -
Total Cost 358,090 371,383 363,058 355,958 355,268 357,988 369,640 -2.08%
-
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 7.00% 2.53% 1.28% 4.02% 5.77% 6.97% 6.59% -
ROE 7.00% 2.49% 1.54% 3.94% 5.74% 6.96% 6.12% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 128.45 127.12 122.54 121.77 123.79 126.34 129.92 -0.75%
EPS 7.98 2.77 1.68 4.26 6.20 7.58 6.67 12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.09 1.08 1.08 1.09 1.09 3.02%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 126.41 125.10 120.75 121.77 123.79 126.34 129.92 -1.80%
EPS 7.85 2.72 1.66 4.26 6.20 7.58 6.67 11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1219 1.0924 1.0741 1.08 1.08 1.09 1.09 1.93%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.605 0.565 0.58 0.61 0.74 0.81 0.72 -
P/RPS 0.47 0.44 0.47 0.50 0.60 0.64 0.55 -9.92%
P/EPS 7.58 20.42 34.48 14.32 11.93 10.68 10.80 -20.97%
EY 13.19 4.90 2.90 6.98 8.38 9.36 9.26 26.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.53 0.56 0.69 0.74 0.66 -13.57%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 28/04/17 -
Price 0.58 0.58 0.515 0.60 0.695 0.825 0.91 -
P/RPS 0.45 0.46 0.42 0.49 0.56 0.65 0.70 -25.45%
P/EPS 7.27 20.97 30.61 14.08 11.20 10.88 13.65 -34.21%
EY 13.76 4.77 3.27 7.10 8.93 9.19 7.33 52.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.47 0.56 0.64 0.76 0.83 -27.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment