[AJIYA] QoQ Quarter Result on 30-Nov-2017 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- -5.53%
YoY- -79.71%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 96,193 103,737 90,729 94,379 92,182 90,481 93,839 1.66%
PBT 19,660 7,995 1,667 949 2,226 2,405 12,512 35.04%
Tax -1,262 -1,815 -602 356 -1,132 -1,156 -1,237 1.33%
NP 18,398 6,180 1,065 1,305 1,094 1,249 11,275 38.47%
-
NP to SH 16,818 4,861 1,109 1,128 1,194 1,618 9,037 51.12%
-
Tax Rate 6.42% 22.70% 36.11% -37.51% 50.85% 48.07% 9.89% -
Total Cost 77,795 97,557 89,664 93,074 91,088 89,232 82,564 -3.87%
-
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 341,710 332,718 327,142 328,951 328,951 331,997 331,997 1.93%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 19.13% 5.96% 1.17% 1.38% 1.19% 1.38% 12.02% -
ROE 4.92% 1.46% 0.34% 0.34% 0.36% 0.49% 2.72% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 32.09 34.61 30.23 30.99 30.26 29.71 30.81 2.74%
EPS 5.61 1.62 0.37 0.37 0.39 0.53 2.97 52.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.09 1.08 1.08 1.09 1.09 3.02%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 31.58 34.06 29.79 30.99 30.26 29.71 30.81 1.65%
EPS 5.52 1.60 0.36 0.37 0.39 0.53 2.97 50.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1219 1.0924 1.0741 1.08 1.08 1.09 1.09 1.93%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.605 0.565 0.58 0.61 0.74 0.81 0.72 -
P/RPS 1.89 1.63 1.92 1.97 2.45 2.73 2.34 -13.23%
P/EPS 10.78 34.84 156.97 164.71 188.77 152.48 24.27 -41.69%
EY 9.27 2.87 0.64 0.61 0.53 0.66 4.12 71.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.53 0.56 0.69 0.74 0.66 -13.57%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 28/04/17 -
Price 0.58 0.58 0.515 0.60 0.695 0.825 0.91 -
P/RPS 1.81 1.68 1.70 1.94 2.30 2.78 2.95 -27.73%
P/EPS 10.34 35.76 139.38 162.01 177.29 155.30 30.67 -51.46%
EY 9.67 2.80 0.72 0.62 0.56 0.64 3.26 106.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.47 0.56 0.64 0.76 0.83 -27.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment