[AJIYA] QoQ Annualized Quarter Result on 28-Feb-2018 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -65.82%
YoY- -87.73%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 382,350 387,545 388,932 362,916 370,881 368,669 368,640 2.46%
PBT 31,359 39,096 19,324 6,668 18,092 22,857 29,834 3.37%
Tax -3,973 -4,905 -4,834 -2,408 -3,169 -4,700 -4,786 -11.66%
NP 27,386 34,190 14,490 4,260 14,923 18,157 25,048 6.12%
-
NP to SH 24,577 30,384 11,940 4,436 12,977 15,798 21,310 9.96%
-
Tax Rate 12.67% 12.55% 25.02% 36.11% 17.52% 20.56% 16.04% -
Total Cost 354,964 353,354 374,442 358,656 355,958 350,512 343,592 2.19%
-
Net Worth 343,504 341,710 332,718 327,142 328,951 328,951 331,997 2.29%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 343,504 341,710 332,718 327,142 328,951 328,951 331,997 2.29%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 7.16% 8.82% 3.73% 1.17% 4.02% 4.93% 6.79% -
ROE 7.15% 8.89% 3.59% 1.36% 3.94% 4.80% 6.42% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 128.00 129.29 129.75 120.92 121.77 121.04 121.03 3.79%
EPS 8.23 10.13 3.98 1.48 4.26 5.19 7.00 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.11 1.09 1.08 1.08 1.09 3.63%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 125.53 127.24 127.69 119.15 121.77 121.04 121.03 2.46%
EPS 8.07 9.98 3.92 1.46 4.26 5.19 7.00 9.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1278 1.1219 1.0924 1.0741 1.08 1.08 1.09 2.29%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.57 0.605 0.565 0.58 0.61 0.74 0.81 -
P/RPS 0.45 0.47 0.44 0.48 0.50 0.61 0.67 -23.28%
P/EPS 6.93 5.97 14.18 39.24 14.32 14.27 11.58 -28.96%
EY 14.44 16.75 7.05 2.55 6.98 7.01 8.64 40.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.51 0.53 0.56 0.69 0.74 -22.98%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 23/01/19 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 -
Price 0.525 0.58 0.58 0.515 0.60 0.695 0.825 -
P/RPS 0.41 0.45 0.45 0.43 0.49 0.57 0.68 -28.60%
P/EPS 6.38 5.72 14.56 34.84 14.08 13.40 11.79 -33.56%
EY 15.67 17.48 6.87 2.87 7.10 7.46 8.48 50.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.52 0.47 0.56 0.64 0.76 -28.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment