[AJIYA] QoQ Annualized Quarter Result on 30-Nov-2022 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
QoQ- 11.3%
YoY- 68.98%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 286,900 279,344 288,412 294,049 293,173 294,152 278,544 1.98%
PBT 94,324 122,260 189,428 36,524 35,568 43,156 34,024 96.97%
Tax -2,193 -3,096 -3,920 -5,953 -7,045 -9,020 -8,616 -59.73%
NP 92,130 119,164 185,508 30,571 28,522 34,136 25,408 135.46%
-
NP to SH 91,001 118,042 184,436 29,063 26,112 31,068 22,148 155.87%
-
Tax Rate 2.32% 2.53% 2.07% 16.30% 19.81% 20.90% 25.32% -
Total Cost 194,769 160,180 102,904 263,478 264,650 260,016 253,136 -15.99%
-
Net Worth 480,542 465,621 442,919 397,660 389,015 382,315 373,412 18.25%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 480,542 465,621 442,919 397,660 389,015 382,315 373,412 18.25%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 32.11% 42.66% 64.32% 10.40% 9.73% 11.60% 9.12% -
ROE 18.94% 25.35% 41.64% 7.31% 6.71% 8.13% 5.93% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 98.51 96.59 100.93 102.04 101.74 102.33 95.48 2.09%
EPS 31.24 40.82 64.56 10.09 9.07 10.80 7.60 155.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.61 1.55 1.38 1.35 1.33 1.28 18.39%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 94.19 91.71 94.69 96.54 96.25 96.57 91.45 1.98%
EPS 29.88 38.76 60.55 9.54 8.57 10.20 7.27 155.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5777 1.5287 1.4542 1.3056 1.2772 1.2552 1.226 18.25%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.48 1.43 1.61 1.75 1.09 1.13 1.13 -
P/RPS 1.50 1.48 1.60 1.71 1.07 1.10 1.18 17.29%
P/EPS 4.74 3.50 2.49 17.35 12.03 10.46 14.88 -53.26%
EY 21.11 28.54 40.09 5.76 8.31 9.56 6.72 114.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 1.04 1.27 0.81 0.85 0.88 1.50%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 -
Price 1.50 1.54 1.56 1.76 1.26 1.11 1.20 -
P/RPS 1.52 1.59 1.55 1.72 1.24 1.08 1.26 13.28%
P/EPS 4.80 3.77 2.42 17.45 13.90 10.27 15.81 -54.72%
EY 20.83 26.50 41.37 5.73 7.19 9.74 6.33 120.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 1.01 1.28 0.93 0.83 0.94 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment