[AJIYA] QoQ Annualized Quarter Result on 31-May-2023

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023
Profit Trend
QoQ- -36.0%
YoY- 279.95%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 315,712 304,812 286,900 279,344 288,412 294,049 293,173 5.06%
PBT -44,980 59,500 94,324 122,260 189,428 36,524 35,568 -
Tax -5,336 -4,119 -2,193 -3,096 -3,920 -5,953 -7,045 -16.92%
NP -50,316 55,381 92,130 119,164 185,508 30,571 28,522 -
-
NP to SH -50,828 55,234 91,001 118,042 184,436 29,063 26,112 -
-
Tax Rate - 6.92% 2.32% 2.53% 2.07% 16.30% 19.81% -
Total Cost 366,028 249,431 194,769 160,180 102,904 263,478 264,650 24.15%
-
Net Worth 576,650 468,892 480,542 465,621 442,919 397,660 389,015 30.03%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 576,650 468,892 480,542 465,621 442,919 397,660 389,015 30.03%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -15.94% 18.17% 32.11% 42.66% 64.32% 10.40% 9.73% -
ROE -8.81% 11.78% 18.94% 25.35% 41.64% 7.31% 6.71% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 108.40 104.66 98.51 96.59 100.93 102.04 101.74 4.32%
EPS -17.24 18.97 31.24 40.82 64.56 10.09 9.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.61 1.65 1.61 1.55 1.38 1.35 29.11%
Adjusted Per Share Value based on latest NOSH - 304,584
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 103.65 100.07 94.19 91.71 94.69 96.54 96.25 5.06%
EPS -16.69 18.13 29.88 38.76 60.55 9.54 8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8932 1.5395 1.5777 1.5287 1.4542 1.3056 1.2772 30.03%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.49 1.54 1.48 1.43 1.61 1.75 1.09 -
P/RPS 1.37 1.47 1.50 1.48 1.60 1.71 1.07 17.92%
P/EPS -8.54 8.12 4.74 3.50 2.49 17.35 12.03 -
EY -11.71 12.32 21.11 28.54 40.09 5.76 8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.96 0.90 0.89 1.04 1.27 0.81 -5.00%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 -
Price 1.54 1.45 1.50 1.54 1.56 1.76 1.26 -
P/RPS 1.42 1.39 1.52 1.59 1.55 1.72 1.24 9.46%
P/EPS -8.82 7.65 4.80 3.77 2.42 17.45 13.90 -
EY -11.33 13.08 20.83 26.50 41.37 5.73 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 0.91 0.96 1.01 1.28 0.93 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment