[AJIYA] QoQ Annualized Quarter Result on 31-Aug-2022 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- -15.95%
YoY- 43.17%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 279,344 288,412 294,049 293,173 294,152 278,544 268,509 2.67%
PBT 122,260 189,428 36,524 35,568 43,156 34,024 25,225 186.67%
Tax -3,096 -3,920 -5,953 -7,045 -9,020 -8,616 -6,253 -37.44%
NP 119,164 185,508 30,571 28,522 34,136 25,408 18,972 240.80%
-
NP to SH 118,042 184,436 29,063 26,112 31,068 22,148 17,199 261.57%
-
Tax Rate 2.53% 2.07% 16.30% 19.81% 20.90% 25.32% 24.79% -
Total Cost 160,180 102,904 263,478 264,650 260,016 253,136 249,537 -25.60%
-
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 465,621 442,919 397,660 389,015 382,315 373,412 365,521 17.52%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 42.66% 64.32% 10.40% 9.73% 11.60% 9.12% 7.07% -
ROE 25.35% 41.64% 7.31% 6.71% 8.13% 5.93% 4.71% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 96.59 100.93 102.04 101.74 102.33 95.48 91.82 3.43%
EPS 40.82 64.56 10.09 9.07 10.80 7.60 5.88 264.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.38 1.35 1.33 1.28 1.25 18.39%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 91.71 94.69 96.54 96.25 96.57 91.45 88.16 2.66%
EPS 38.76 60.55 9.54 8.57 10.20 7.27 5.65 261.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5287 1.4542 1.3056 1.2772 1.2552 1.226 1.2001 17.52%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.43 1.61 1.75 1.09 1.13 1.13 0.915 -
P/RPS 1.48 1.60 1.71 1.07 1.10 1.18 1.00 29.90%
P/EPS 3.50 2.49 17.35 12.03 10.46 14.88 15.56 -63.04%
EY 28.54 40.09 5.76 8.31 9.56 6.72 6.43 170.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 1.27 0.81 0.85 0.88 0.73 14.13%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 -
Price 1.54 1.56 1.76 1.26 1.11 1.20 1.12 -
P/RPS 1.59 1.55 1.72 1.24 1.08 1.26 1.22 19.33%
P/EPS 3.77 2.42 17.45 13.90 10.27 15.81 19.04 -66.06%
EY 26.50 41.37 5.73 7.19 9.74 6.33 5.25 194.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.01 1.28 0.93 0.83 0.94 0.90 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment