[AJIYA] QoQ Annualized Quarter Result on 28-Feb-2023 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- 534.61%
YoY- 732.74%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 304,812 286,900 279,344 288,412 294,049 293,173 294,152 2.39%
PBT 59,500 94,324 122,260 189,428 36,524 35,568 43,156 23.85%
Tax -4,119 -2,193 -3,096 -3,920 -5,953 -7,045 -9,020 -40.67%
NP 55,381 92,130 119,164 185,508 30,571 28,522 34,136 38.02%
-
NP to SH 55,234 91,001 118,042 184,436 29,063 26,112 31,068 46.70%
-
Tax Rate 6.92% 2.32% 2.53% 2.07% 16.30% 19.81% 20.90% -
Total Cost 249,431 194,769 160,180 102,904 263,478 264,650 260,016 -2.73%
-
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 18.17% 32.11% 42.66% 64.32% 10.40% 9.73% 11.60% -
ROE 11.78% 18.94% 25.35% 41.64% 7.31% 6.71% 8.13% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 104.66 98.51 96.59 100.93 102.04 101.74 102.33 1.51%
EPS 18.97 31.24 40.82 64.56 10.09 9.07 10.80 45.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.65 1.61 1.55 1.38 1.35 1.33 13.57%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 100.07 94.19 91.71 94.69 96.54 96.25 96.57 2.39%
EPS 18.13 29.88 38.76 60.55 9.54 8.57 10.20 46.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5395 1.5777 1.5287 1.4542 1.3056 1.2772 1.2552 14.56%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.54 1.48 1.43 1.61 1.75 1.09 1.13 -
P/RPS 1.47 1.50 1.48 1.60 1.71 1.07 1.10 21.30%
P/EPS 8.12 4.74 3.50 2.49 17.35 12.03 10.46 -15.52%
EY 12.32 21.11 28.54 40.09 5.76 8.31 9.56 18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.89 1.04 1.27 0.81 0.85 8.44%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 -
Price 1.45 1.50 1.54 1.56 1.76 1.26 1.11 -
P/RPS 1.39 1.52 1.59 1.55 1.72 1.24 1.08 18.30%
P/EPS 7.65 4.80 3.77 2.42 17.45 13.90 10.27 -17.81%
EY 13.08 20.83 26.50 41.37 5.73 7.19 9.74 21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.96 1.01 1.28 0.93 0.83 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment