[AJIYA] QoQ Annualized Quarter Result on 31-Aug-2023

Stock
[AJIYA] AJIYA BHD
Announcement Date
19-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023
Profit Trend
QoQ- -22.91%
YoY- 248.5%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 400,365 315,712 304,812 286,900 279,344 288,412 294,049 22.82%
PBT 19,492 -44,980 59,500 94,324 122,260 189,428 36,524 -34.18%
Tax -8,904 -5,336 -4,119 -2,193 -3,096 -3,920 -5,953 30.75%
NP 10,588 -50,316 55,381 92,130 119,164 185,508 30,571 -50.65%
-
NP to SH 9,729 -50,828 55,234 91,001 118,042 184,436 29,063 -51.75%
-
Tax Rate 45.68% - 6.92% 2.32% 2.53% 2.07% 16.30% -
Total Cost 389,776 366,028 249,431 194,769 160,180 102,904 263,478 29.80%
-
Net Worth 598,789 576,650 468,892 480,542 465,621 442,919 397,660 31.34%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 598,789 576,650 468,892 480,542 465,621 442,919 397,660 31.34%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 2.64% -15.94% 18.17% 32.11% 42.66% 64.32% 10.40% -
ROE 1.62% -8.81% 11.78% 18.94% 25.35% 41.64% 7.31% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 135.73 108.40 104.66 98.51 96.59 100.93 102.04 20.92%
EPS 3.29 -17.24 18.97 31.24 40.82 64.56 10.09 -52.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.98 1.61 1.65 1.61 1.55 1.38 29.31%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 131.45 103.65 100.07 94.19 91.71 94.69 96.54 22.82%
EPS 3.19 -16.69 18.13 29.88 38.76 60.55 9.54 -51.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9659 1.8932 1.5395 1.5777 1.5287 1.4542 1.3056 31.33%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.52 1.49 1.54 1.48 1.43 1.61 1.75 -
P/RPS 1.12 1.37 1.47 1.50 1.48 1.60 1.71 -24.56%
P/EPS 46.08 -8.54 8.12 4.74 3.50 2.49 17.35 91.66%
EY 2.17 -11.71 12.32 21.11 28.54 40.09 5.76 -47.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.96 0.90 0.89 1.04 1.27 -29.58%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 05/08/24 30/04/24 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 -
Price 1.42 1.54 1.45 1.50 1.54 1.56 1.76 -
P/RPS 1.05 1.42 1.39 1.52 1.59 1.55 1.72 -28.01%
P/EPS 43.05 -8.82 7.65 4.80 3.77 2.42 17.45 82.47%
EY 2.32 -11.33 13.08 20.83 26.50 41.37 5.73 -45.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.90 0.91 0.96 1.01 1.28 -33.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment