[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2022 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
QoQ- 48.4%
YoY- 68.98%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 215,175 139,672 72,103 294,049 219,880 147,076 69,636 111.71%
PBT 70,743 61,130 47,357 36,524 26,676 21,578 8,506 308.91%
Tax -1,645 -1,548 -980 -5,953 -5,284 -4,510 -2,154 -16.40%
NP 69,098 59,582 46,377 30,571 21,392 17,068 6,352 388.81%
-
NP to SH 68,251 59,021 46,109 29,063 19,584 15,534 5,537 431.17%
-
Tax Rate 2.33% 2.53% 2.07% 16.30% 19.81% 20.90% 25.32% -
Total Cost 146,077 80,090 25,726 263,478 198,488 130,008 63,284 74.39%
-
Net Worth 480,542 465,621 442,919 397,660 389,015 382,315 373,412 18.25%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 480,542 465,621 442,919 397,660 389,015 382,315 373,412 18.25%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 32.11% 42.66% 64.32% 10.40% 9.73% 11.60% 9.12% -
ROE 14.20% 12.68% 10.41% 7.31% 5.03% 4.06% 1.48% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 73.88 48.30 25.23 102.04 76.30 51.16 23.87 111.94%
EPS 23.43 20.41 16.14 10.09 6.80 5.40 1.90 431.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.61 1.55 1.38 1.35 1.33 1.28 18.39%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 70.65 45.86 23.67 96.54 72.19 48.29 22.86 111.73%
EPS 22.41 19.38 15.14 9.54 6.43 5.10 1.82 430.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5777 1.5287 1.4542 1.3056 1.2772 1.2552 1.226 18.25%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.48 1.43 1.61 1.75 1.09 1.13 1.13 -
P/RPS 2.00 2.96 6.38 1.71 1.43 2.21 4.73 -43.57%
P/EPS 6.32 7.01 9.98 17.35 16.04 20.91 59.54 -77.48%
EY 15.83 14.27 10.02 5.76 6.24 4.78 1.68 344.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 1.04 1.27 0.81 0.85 0.88 1.50%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 -
Price 1.50 1.54 1.56 1.76 1.26 1.11 1.20 -
P/RPS 2.03 3.19 6.18 1.72 1.65 2.17 5.03 -45.29%
P/EPS 6.40 7.55 9.67 17.45 18.54 20.54 63.22 -78.18%
EY 15.62 13.25 10.34 5.73 5.39 4.87 1.58 358.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 1.01 1.28 0.93 0.83 0.94 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment