[AJIYA] QoQ Annualized Quarter Result on 31-Aug-2008 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- 10.32%
YoY- 42.96%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Revenue 302,182 283,496 318,593 314,814 298,270 273,916 273,916 8.14%
PBT 30,752 26,232 37,537 39,506 36,178 30,804 30,804 -0.13%
Tax -4,726 -3,644 -6,763 -7,574 -7,168 -6,952 -6,952 -26.47%
NP 26,026 22,588 30,774 31,932 29,010 23,852 23,852 7.19%
-
NP to SH 17,206 14,336 22,363 23,745 21,524 17,228 17,228 -0.10%
-
Tax Rate 15.37% 13.89% 18.02% 19.17% 19.81% 22.57% 22.57% -
Total Cost 276,156 260,908 287,819 282,882 269,260 250,064 250,064 8.23%
-
Net Worth 168,184 166,054 162,710 157,871 153,643 147,490 0 -
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Net Worth 168,184 166,054 162,710 157,871 153,643 147,490 0 -
NOSH 69,211 69,189 69,238 69,241 69,209 69,244 69,244 -0.03%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
NP Margin 8.61% 7.97% 9.66% 10.14% 9.73% 8.71% 8.71% -
ROE 10.23% 8.63% 13.74% 15.04% 14.01% 11.68% 0.00% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
RPS 436.61 409.74 460.14 454.66 430.97 395.58 395.58 8.18%
EPS 24.86 20.72 32.31 34.29 31.10 24.88 24.88 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.40 2.35 2.28 2.22 2.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,223
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
RPS 99.21 93.08 104.60 103.36 97.93 89.93 89.93 8.14%
EPS 5.65 4.71 7.34 7.80 7.07 5.66 5.66 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5522 0.5452 0.5342 0.5183 0.5044 0.4842 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 28/02/08 -
Price 1.28 1.09 1.09 1.28 1.34 1.35 1.34 -
P/RPS 0.29 0.27 0.24 0.28 0.31 0.34 0.34 -11.90%
P/EPS 5.15 5.26 3.37 3.73 4.31 5.43 5.39 -3.56%
EY 19.42 19.01 29.63 26.79 23.21 18.43 18.57 3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.46 0.56 0.60 0.63 0.00 -
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Date 07/07/09 24/04/09 22/01/09 23/10/08 10/07/08 12/05/08 - -
Price 1.26 1.21 1.11 1.01 1.15 1.45 0.00 -
P/RPS 0.29 0.30 0.24 0.22 0.27 0.37 0.00 -
P/EPS 5.07 5.84 3.44 2.95 3.70 5.83 0.00 -
EY 19.73 17.12 29.10 33.95 27.04 17.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.47 0.44 0.52 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment