[AJIYA] QoQ Annualized Quarter Result on 28-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
28-Feb-2008 [#1]
Profit Trend
QoQ- -1.23%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 314,814 298,270 273,916 273,916 274,490 271,677 261,310 16.00%
PBT 39,506 36,178 30,804 30,804 29,220 29,010 28,302 30.44%
Tax -7,574 -7,168 -6,952 -6,952 -4,542 -5,604 -5,260 33.71%
NP 31,932 29,010 23,852 23,852 24,678 23,406 23,042 29.69%
-
NP to SH 23,745 21,524 17,228 17,228 17,442 16,609 15,962 37.23%
-
Tax Rate 19.17% 19.81% 22.57% 22.57% 15.54% 19.32% 18.59% -
Total Cost 282,882 269,260 250,064 250,064 249,812 248,270 238,268 14.65%
-
Net Worth 157,871 153,643 147,490 0 143,320 138,488 133,593 14.23%
Dividend
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 157,871 153,643 147,490 0 143,320 138,488 133,593 14.23%
NOSH 69,241 69,209 69,244 69,244 69,236 69,244 69,219 0.02%
Ratio Analysis
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 10.14% 9.73% 8.71% 8.71% 8.99% 8.62% 8.82% -
ROE 15.04% 14.01% 11.68% 0.00% 12.17% 11.99% 11.95% -
Per Share
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 454.66 430.97 395.58 395.58 396.45 392.35 377.51 15.97%
EPS 34.29 31.10 24.88 24.88 25.20 23.99 23.06 37.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.22 2.13 0.00 2.07 2.00 1.93 14.20%
Adjusted Per Share Value based on latest NOSH - 69,244
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 103.36 97.93 89.93 89.93 90.12 89.20 85.79 16.00%
EPS 7.80 7.07 5.66 5.66 5.73 5.45 5.24 37.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5183 0.5044 0.4842 0.00 0.4705 0.4547 0.4386 14.23%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 29/08/08 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 -
Price 1.28 1.34 1.35 1.34 1.50 1.44 1.21 -
P/RPS 0.28 0.31 0.34 0.34 0.38 0.37 0.32 -10.09%
P/EPS 3.73 4.31 5.43 5.39 5.95 6.00 5.25 -23.84%
EY 26.79 23.21 18.43 18.57 16.79 16.66 19.06 31.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.63 0.00 0.72 0.72 0.63 -8.95%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 23/10/08 10/07/08 12/05/08 - 24/01/08 18/10/07 24/07/07 -
Price 1.01 1.15 1.45 0.00 1.35 1.63 1.56 -
P/RPS 0.22 0.27 0.37 0.00 0.34 0.42 0.41 -39.11%
P/EPS 2.95 3.70 5.83 0.00 5.36 6.80 6.76 -48.35%
EY 33.95 27.04 17.16 0.00 18.66 14.72 14.78 94.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.68 0.00 0.65 0.82 0.81 -38.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment