[AJIYA] QoQ Quarter Result on 31-Aug-2008 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- 9.17%
YoY- 57.47%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Revenue 80,217 70,874 82,435 86,976 80,656 68,479 68,479 13.43%
PBT 8,818 6,558 6,748 11,541 10,388 7,701 7,701 11.39%
Tax -1,452 -911 -823 -2,097 -1,846 -1,738 -1,738 -13.34%
NP 7,366 5,647 5,925 9,444 8,542 5,963 5,963 18.34%
-
NP to SH 5,019 3,584 3,828 7,047 6,455 4,307 4,307 12.96%
-
Tax Rate 16.47% 13.89% 12.20% 18.17% 17.77% 22.57% 22.57% -
Total Cost 72,851 65,227 76,510 77,532 72,114 62,516 62,516 12.96%
-
Net Worth 168,223 166,054 161,980 157,830 153,756 147,490 0 -
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Net Worth 168,223 166,054 161,980 157,830 153,756 147,490 0 -
NOSH 69,227 69,189 69,222 69,223 69,259 69,244 69,244 -0.01%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
NP Margin 9.18% 7.97% 7.19% 10.86% 10.59% 8.71% 8.71% -
ROE 2.98% 2.16% 2.36% 4.46% 4.20% 2.92% 0.00% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
RPS 115.87 102.44 119.09 125.64 116.45 98.89 98.89 13.46%
EPS 7.25 5.18 5.53 10.18 9.32 6.22 6.22 12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.40 2.34 2.28 2.22 2.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,223
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
RPS 26.34 23.27 27.06 28.56 26.48 22.48 22.48 13.46%
EPS 1.65 1.18 1.26 2.31 2.12 1.41 1.41 13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5523 0.5452 0.5318 0.5182 0.5048 0.4842 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 28/02/08 -
Price 1.28 1.09 1.09 1.28 1.34 1.35 1.34 -
P/RPS 1.10 1.06 0.92 1.02 1.15 1.37 1.35 -15.05%
P/EPS 17.66 21.04 19.71 12.57 14.38 21.70 21.54 -14.63%
EY 5.66 4.75 5.07 7.95 6.96 4.61 4.64 17.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.47 0.56 0.60 0.63 0.00 -
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 CAGR
Date 07/07/09 24/04/09 22/01/09 23/10/08 10/07/08 12/05/08 - -
Price 1.26 1.21 1.11 1.01 1.15 1.45 0.00 -
P/RPS 1.09 1.18 0.93 0.80 0.99 1.47 0.00 -
P/EPS 17.38 23.36 20.07 9.92 12.34 23.31 0.00 -
EY 5.75 4.28 4.98 10.08 8.10 4.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.47 0.44 0.52 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment