[AJIYA] YoY Quarter Result on 28-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
28-Feb-2008 [#1]
Profit Trend
QoQ- -8.23%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 80,769 76,650 70,874 68,479 57,396 42,675 34,958 14.97%
PBT 6,542 9,927 6,558 7,701 5,365 2,990 3,211 12.58%
Tax -1,179 -1,703 -911 -1,738 -766 -391 -979 3.14%
NP 5,363 8,224 5,647 5,963 4,599 2,599 2,232 15.72%
-
NP to SH 3,665 5,649 3,584 4,307 3,097 1,092 2,232 8.61%
-
Tax Rate 18.02% 17.16% 13.89% 22.57% 14.28% 13.08% 30.49% -
Total Cost 75,406 68,426 65,227 62,516 52,797 40,076 32,726 14.91%
-
Net Worth 200,224 186,915 166,054 0 132,332 140,914 113,679 9.88%
Dividend
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 200,224 186,915 166,054 0 132,332 140,914 113,679 9.88%
NOSH 69,281 69,227 69,189 69,244 69,284 69,416 69,316 -0.00%
Ratio Analysis
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 6.64% 10.73% 7.97% 8.71% 8.01% 6.09% 6.38% -
ROE 1.83% 3.02% 2.16% 0.00% 2.34% 0.77% 1.96% -
Per Share
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 116.58 110.72 102.44 98.89 82.84 61.48 50.43 14.98%
EPS 5.29 8.16 5.18 6.22 4.47 2.74 3.22 8.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.70 2.40 0.00 1.91 2.03 1.64 9.89%
Adjusted Per Share Value based on latest NOSH - 69,244
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 26.52 25.17 23.27 22.48 18.84 14.01 11.48 14.96%
EPS 1.20 1.85 1.18 1.41 1.02 0.36 0.73 8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6574 0.6137 0.5452 0.00 0.4345 0.4626 0.3732 9.89%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.87 1.73 1.09 1.34 1.12 1.02 1.45 -
P/RPS 1.60 1.56 1.06 1.35 1.35 1.66 2.88 -9.32%
P/EPS 35.35 21.20 21.04 21.54 25.06 64.84 45.03 -3.95%
EY 2.83 4.72 4.75 4.64 3.99 1.54 2.22 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.45 0.00 0.59 0.50 0.88 -4.92%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 28/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 22/04/11 01/06/10 24/04/09 - 27/04/07 02/05/06 25/04/05 -
Price 1.93 1.78 1.21 0.00 1.28 1.12 1.30 -
P/RPS 1.66 1.61 1.18 0.00 1.55 1.82 2.58 -7.08%
P/EPS 36.48 21.81 23.36 0.00 28.64 71.20 40.37 -1.67%
EY 2.74 4.58 4.28 0.00 3.49 1.40 2.48 1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.50 0.00 0.67 0.55 0.79 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment