[AJIYA] QoQ Annualized Quarter Result on 31-May-2008 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
10-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-May-2008 [#2]
Profit Trend
QoQ- 24.94%
YoY- 34.85%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
Revenue 283,496 318,593 314,814 298,270 273,916 273,916 274,490 2.61%
PBT 26,232 37,537 39,506 36,178 30,804 30,804 29,220 -8.27%
Tax -3,644 -6,763 -7,574 -7,168 -6,952 -6,952 -4,542 -16.16%
NP 22,588 30,774 31,932 29,010 23,852 23,852 24,678 -6.83%
-
NP to SH 14,336 22,363 23,745 21,524 17,228 17,228 17,442 -14.52%
-
Tax Rate 13.89% 18.02% 19.17% 19.81% 22.57% 22.57% 15.54% -
Total Cost 260,908 287,819 282,882 269,260 250,064 250,064 249,812 3.53%
-
Net Worth 166,054 162,710 157,871 153,643 147,490 0 143,320 12.50%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
Net Worth 166,054 162,710 157,871 153,643 147,490 0 143,320 12.50%
NOSH 69,189 69,238 69,241 69,209 69,244 69,244 69,236 -0.05%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
NP Margin 7.97% 9.66% 10.14% 9.73% 8.71% 8.71% 8.99% -
ROE 8.63% 13.74% 15.04% 14.01% 11.68% 0.00% 12.17% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
RPS 409.74 460.14 454.66 430.97 395.58 395.58 396.45 2.67%
EPS 20.72 32.31 34.29 31.10 24.88 24.88 25.20 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.35 2.28 2.22 2.13 0.00 2.07 12.56%
Adjusted Per Share Value based on latest NOSH - 69,259
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
RPS 93.08 104.60 103.36 97.93 89.93 89.93 90.12 2.62%
EPS 4.71 7.34 7.80 7.07 5.66 5.66 5.73 -14.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5452 0.5342 0.5183 0.5044 0.4842 0.00 0.4705 12.51%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 28/02/08 30/11/07 -
Price 1.09 1.09 1.28 1.34 1.35 1.34 1.50 -
P/RPS 0.27 0.24 0.28 0.31 0.34 0.34 0.38 -23.93%
P/EPS 5.26 3.37 3.73 4.31 5.43 5.39 5.95 -9.39%
EY 19.01 29.63 26.79 23.21 18.43 18.57 16.79 10.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.56 0.60 0.63 0.00 0.72 -31.35%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 CAGR
Date 24/04/09 22/01/09 23/10/08 10/07/08 12/05/08 - 24/01/08 -
Price 1.21 1.11 1.01 1.15 1.45 0.00 1.35 -
P/RPS 0.30 0.24 0.22 0.27 0.37 0.00 0.34 -9.53%
P/EPS 5.84 3.44 2.95 3.70 5.83 0.00 5.36 7.10%
EY 17.12 29.10 33.95 27.04 17.16 0.00 18.66 -6.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.44 0.52 0.68 0.00 0.65 -18.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment