[AJIYA] QoQ Annualized Quarter Result on 30-Nov-2007 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
30-Nov-2007 [#4]
Profit Trend
QoQ- 5.01%
YoY- 45.29%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 298,270 273,916 273,916 274,490 271,677 261,310 229,584 23.19%
PBT 36,178 30,804 30,804 29,220 29,010 28,302 21,460 51.62%
Tax -7,168 -6,952 -6,952 -4,542 -5,604 -5,260 -3,064 96.86%
NP 29,010 23,852 23,852 24,678 23,406 23,042 18,396 43.76%
-
NP to SH 21,524 17,228 17,228 17,442 16,609 15,962 12,388 55.31%
-
Tax Rate 19.81% 22.57% 22.57% 15.54% 19.32% 18.59% 14.28% -
Total Cost 269,260 250,064 250,064 249,812 248,270 238,268 211,188 21.36%
-
Net Worth 153,643 147,490 0 143,320 138,488 133,593 132,332 12.63%
Dividend
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 153,643 147,490 0 143,320 138,488 133,593 132,332 12.63%
NOSH 69,209 69,244 69,244 69,236 69,244 69,219 69,284 -0.08%
Ratio Analysis
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 9.73% 8.71% 8.71% 8.99% 8.62% 8.82% 8.01% -
ROE 14.01% 11.68% 0.00% 12.17% 11.99% 11.95% 9.36% -
Per Share
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 430.97 395.58 395.58 396.45 392.35 377.51 331.37 23.29%
EPS 31.10 24.88 24.88 25.20 23.99 23.06 17.88 55.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.13 0.00 2.07 2.00 1.93 1.91 12.73%
Adjusted Per Share Value based on latest NOSH - 69,218
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 97.93 89.93 89.93 90.12 89.20 85.79 75.38 23.19%
EPS 7.07 5.66 5.66 5.73 5.45 5.24 4.07 55.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5044 0.4842 0.00 0.4705 0.4547 0.4386 0.4345 12.62%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 1.34 1.35 1.34 1.50 1.44 1.21 1.12 -
P/RPS 0.31 0.34 0.34 0.38 0.37 0.32 0.34 -7.09%
P/EPS 4.31 5.43 5.39 5.95 6.00 5.25 6.26 -25.72%
EY 23.21 18.43 18.57 16.79 16.66 19.06 15.96 34.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.00 0.72 0.72 0.63 0.59 1.34%
Price Multiplier on Announcement Date
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 10/07/08 12/05/08 - 24/01/08 18/10/07 24/07/07 27/04/07 -
Price 1.15 1.45 0.00 1.35 1.63 1.56 1.28 -
P/RPS 0.27 0.37 0.00 0.34 0.42 0.41 0.39 -25.40%
P/EPS 3.70 5.83 0.00 5.36 6.80 6.76 7.16 -40.91%
EY 27.04 17.16 0.00 18.66 14.72 14.78 13.97 69.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 0.00 0.65 0.82 0.81 0.67 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment