[ASIABRN] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -68.23%
YoY- 14.71%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 99,561 106,962 114,036 80,112 96,588 98,120 94,300 -0.05%
PBT 6,560 9,240 11,084 3,324 9,209 8,441 6,408 -0.02%
Tax -1,968 -3,510 -4,434 -1,328 -2,927 -2,785 -2,114 0.07%
NP 4,592 5,729 6,650 1,996 6,282 5,656 4,294 -0.06%
-
NP to SH 4,592 5,729 6,650 1,996 6,282 5,656 4,294 -0.06%
-
Tax Rate 30.00% 37.99% 40.00% 39.95% 31.78% 32.99% 32.99% -
Total Cost 94,969 101,233 107,386 78,116 90,306 92,464 90,006 -0.05%
-
Net Worth 51,179 51,829 50,906 47,941 46,813 45,871 43,405 -0.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,093 - - - 1,026 - - -100.00%
Div Payout % 23.82% - - - 16.33% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 51,179 51,829 50,906 47,941 46,813 45,871 43,405 -0.16%
NOSH 31,256 31,250 20,833 20,791 20,520 20,642 20,408 -0.43%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.61% 5.36% 5.83% 2.49% 6.50% 5.76% 4.55% -
ROE 8.97% 11.05% 13.06% 4.16% 13.42% 12.33% 9.89% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 318.53 342.27 547.37 385.31 470.69 475.33 462.06 0.37%
EPS 11.37 18.33 31.92 9.60 20.30 27.40 21.04 0.62%
DPS 3.50 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.6374 1.6585 2.4435 2.3058 2.2813 2.2222 2.1268 0.26%
Adjusted Per Share Value based on latest NOSH - 20,791
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 42.79 45.98 49.02 34.43 41.52 42.18 40.53 -0.05%
EPS 1.97 2.46 2.86 0.86 2.70 2.43 1.85 -0.06%
DPS 0.47 0.00 0.00 0.00 0.44 0.00 0.00 -100.00%
NAPS 0.22 0.2228 0.2188 0.2061 0.2012 0.1972 0.1866 -0.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.02 1.00 1.50 1.93 2.30 3.10 0.00 -
P/RPS 0.32 0.29 0.27 0.50 0.49 0.65 0.00 -100.00%
P/EPS 6.94 5.45 4.70 20.10 7.51 11.31 0.00 -100.00%
EY 14.40 18.33 21.28 4.97 13.31 8.84 0.00 -100.00%
DY 3.43 0.00 0.00 0.00 2.17 0.00 0.00 -100.00%
P/NAPS 0.62 0.60 0.61 0.84 1.01 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 25/05/01 26/02/01 28/11/00 28/08/00 29/05/00 29/02/00 -
Price 1.24 1.02 1.30 1.90 2.26 2.78 2.73 -
P/RPS 0.39 0.30 0.24 0.49 0.48 0.58 0.59 0.42%
P/EPS 8.44 5.56 4.07 19.79 7.38 10.15 12.98 0.43%
EY 11.85 17.97 24.55 5.05 13.55 9.86 7.71 -0.43%
DY 2.82 0.00 0.00 0.00 2.21 0.00 0.00 -100.00%
P/NAPS 0.76 0.62 0.53 0.82 0.99 1.25 1.28 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment