[CGB] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 7.38%
YoY- -1013.19%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 55,813 56,146 54,832 52,618 53,184 52,626 52,484 4.17%
PBT 869 1,266 524 -11,645 -12,573 -10,114 -1,272 -
Tax -54 0 0 1 1 2 4 -
NP 814 1,266 524 -11,644 -12,572 -10,112 -1,268 -
-
NP to SH 814 1,266 524 -11,644 -12,572 -10,112 -1,268 -
-
Tax Rate 6.21% 0.00% 0.00% - - - - -
Total Cost 54,998 54,880 54,308 64,262 65,756 62,738 53,752 1.53%
-
Net Worth 44,864 44,952 43,817 44,414 46,687 51,750 56,508 -14.22%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 44,864 44,952 43,817 44,414 46,687 51,750 56,508 -14.22%
NOSH 45,780 45,869 45,172 45,788 45,771 45,797 45,942 -0.23%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.46% 2.25% 0.96% -22.13% -23.64% -19.21% -2.42% -
ROE 1.82% 2.82% 1.20% -26.22% -26.93% -19.54% -2.24% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 121.92 122.40 121.38 114.92 116.19 114.91 114.24 4.42%
EPS 1.77 2.76 1.16 -25.43 -27.47 -22.08 -2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.97 0.97 1.02 1.13 1.23 -14.02%
Adjusted Per Share Value based on latest NOSH - 45,764
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.32 7.36 7.19 6.90 6.97 6.90 6.88 4.20%
EPS 0.11 0.17 0.07 -1.53 -1.65 -1.33 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0589 0.0574 0.0582 0.0612 0.0678 0.0741 -14.25%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.93 0.74 0.70 0.88 0.90 1.10 0.88 -
P/RPS 0.76 0.60 0.58 0.77 0.77 0.96 0.77 -0.86%
P/EPS 52.26 26.81 60.34 -3.46 -3.28 -4.98 -31.88 -
EY 1.91 3.73 1.66 -28.90 -30.52 -20.07 -3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.76 0.72 0.91 0.88 0.97 0.72 20.23%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 25/08/16 27/05/16 29/02/16 26/11/15 25/08/15 27/05/15 -
Price 0.96 0.93 0.72 0.75 0.92 0.99 0.99 -
P/RPS 0.79 0.76 0.59 0.65 0.79 0.86 0.87 -6.21%
P/EPS 53.95 33.70 62.07 -2.95 -3.35 -4.48 -35.87 -
EY 1.85 2.97 1.61 -33.91 -29.86 -22.30 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.95 0.74 0.77 0.90 0.88 0.80 14.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment