[CGB] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -21.22%
YoY- -573.13%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 52,618 53,184 52,626 52,484 59,140 61,032 63,774 -12.00%
PBT -11,645 -12,573 -10,114 -1,272 -1,028 -1,164 -802 492.27%
Tax 1 1 2 4 -18 -2 0 -
NP -11,644 -12,572 -10,112 -1,268 -1,046 -1,166 -802 492.24%
-
NP to SH -11,644 -12,572 -10,112 -1,268 -1,046 -1,166 -802 492.24%
-
Tax Rate - - - - - - - -
Total Cost 64,262 65,756 62,738 53,752 60,186 62,198 64,576 -0.32%
-
Net Worth 44,414 46,687 51,750 56,508 56,693 56,806 57,871 -16.13%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 44,414 46,687 51,750 56,508 56,693 56,806 57,871 -16.13%
NOSH 45,788 45,771 45,797 45,942 45,720 45,811 45,568 0.32%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -22.13% -23.64% -19.21% -2.42% -1.77% -1.91% -1.26% -
ROE -26.22% -26.93% -19.54% -2.24% -1.85% -2.05% -1.39% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 114.92 116.19 114.91 114.24 129.35 133.22 139.95 -12.27%
EPS -25.43 -27.47 -22.08 -2.76 -2.29 -2.55 -1.76 490.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.02 1.13 1.23 1.24 1.24 1.27 -16.40%
Adjusted Per Share Value based on latest NOSH - 45,942
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.90 6.97 6.90 6.88 7.75 8.00 8.36 -11.98%
EPS -1.53 -1.65 -1.33 -0.17 -0.14 -0.15 -0.11 475.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.0612 0.0678 0.0741 0.0743 0.0745 0.0759 -16.18%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.88 0.90 1.10 0.88 1.00 0.85 0.755 -
P/RPS 0.77 0.77 0.96 0.77 0.77 0.64 0.54 26.60%
P/EPS -3.46 -3.28 -4.98 -31.88 -43.71 -33.38 -42.90 -81.24%
EY -28.90 -30.52 -20.07 -3.14 -2.29 -3.00 -2.33 433.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.88 0.97 0.72 0.81 0.69 0.59 33.38%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 24/11/14 22/08/14 -
Price 0.75 0.92 0.99 0.99 0.965 1.08 0.89 -
P/RPS 0.65 0.79 0.86 0.87 0.75 0.81 0.64 1.03%
P/EPS -2.95 -3.35 -4.48 -35.87 -42.18 -42.41 -50.57 -84.88%
EY -33.91 -29.86 -22.30 -2.79 -2.37 -2.36 -1.98 560.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.88 0.80 0.78 0.87 0.70 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment