[LEESK] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 0.16%
YoY- -43.87%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
Revenue 56,890 74,298 70,204 63,537 57,454 18,173 0 -
PBT -17,028 1,096 972 908 1,822 870 -5,538 21.21%
Tax 2,762 -66 -66 -46 -288 -176 0 -
NP -14,265 1,029 905 861 1,534 694 -5,538 17.59%
-
NP to SH -14,265 1,029 905 861 1,534 694 -5,538 17.59%
-
Tax Rate - 6.02% 6.79% 5.07% 15.81% 20.23% - -
Total Cost 71,155 73,269 69,298 62,676 55,920 17,478 5,538 54.85%
-
Net Worth 21,800 31,886 32,252 30,599 30,026 28,570 -80,315 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
Net Worth 21,800 31,886 32,252 30,599 30,026 28,570 -80,315 -
NOSH 167,695 167,826 169,749 169,999 166,811 168,064 37,356 29.33%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
NP Margin -25.07% 1.39% 1.29% 1.36% 2.67% 3.82% 0.00% -
ROE -65.44% 3.23% 2.81% 2.81% 5.11% 2.43% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
RPS 33.92 44.27 41.36 37.37 34.44 10.81 0.00 -
EPS -8.51 0.61 0.53 0.51 0.92 0.41 -14.83 -9.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.19 0.19 0.18 0.18 0.17 -2.15 -
Adjusted Per Share Value based on latest NOSH - 165,384
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
RPS 22.73 29.69 28.05 25.39 22.96 7.26 0.00 -
EPS -5.70 0.41 0.36 0.34 0.61 0.28 -2.21 17.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.1274 0.1289 0.1223 0.12 0.1142 -0.3209 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 28/11/03 -
Price 0.11 0.09 0.14 0.12 0.14 0.43 0.32 -
P/RPS 0.32 0.20 0.34 0.32 0.41 3.98 0.00 -
P/EPS -1.29 14.67 26.25 23.68 15.22 104.03 -2.16 -8.45%
EY -77.33 6.81 3.81 4.22 6.57 0.96 -46.33 9.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.47 0.74 0.67 0.78 2.53 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/11/03 CAGR
Date 26/11/09 26/11/08 29/11/07 21/12/06 16/11/05 24/11/04 21/11/03 -
Price 0.09 0.15 0.13 0.14 0.10 0.40 0.32 -
P/RPS 0.27 0.34 0.31 0.37 0.29 3.70 0.00 -
P/EPS -1.06 24.46 24.37 27.63 10.87 96.77 -2.16 -11.47%
EY -94.52 4.09 4.10 3.62 9.20 1.03 -46.33 12.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.68 0.78 0.56 2.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment