[PGF] QoQ Annualized Quarter Result on 28-Feb-2002 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
QoQ- -46.79%
YoY- 19.21%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 26,264 24,508 21,624 20,810 21,592 21,580 23,092 8.95%
PBT -48,357 -71,044 -1,180 -3,160 -2,416 -778 -1,940 751.63%
Tax -986 71,044 1,180 3,160 2,416 778 1,940 -
NP -49,344 0 0 0 0 0 0 -
-
NP to SH -49,344 -72,008 -2,148 -3,885 -2,646 -982 -2,148 706.56%
-
Tax Rate - - - - - - - -
Total Cost 75,608 24,508 21,624 20,810 21,592 21,580 23,092 120.33%
-
Net Worth 144,976 145,759 166,185 168,318 170,293 169,759 169,360 -9.83%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 144,976 145,759 166,185 168,318 170,293 169,759 169,360 -9.83%
NOSH 160,000 159,946 157,941 159,876 160,080 158,387 157,941 0.86%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -187.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -34.04% -49.40% -1.29% -2.31% -1.55% -0.58% -1.27% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 16.41 15.32 13.69 13.02 13.49 13.62 14.62 7.99%
EPS -30.84 -45.02 -1.36 -2.43 -1.65 -0.62 -1.36 699.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9061 0.9113 1.0522 1.0528 1.0638 1.0718 1.0723 -10.61%
Adjusted Per Share Value based on latest NOSH - 159,663
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 13.54 12.64 11.15 10.73 11.13 11.13 11.91 8.91%
EPS -25.45 -37.13 -1.11 -2.00 -1.36 -0.51 -1.11 705.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7476 0.7516 0.857 0.868 0.8782 0.8754 0.8734 -9.84%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.19 0.26 0.34 0.38 0.49 0.56 0.37 -
P/RPS 1.16 1.70 2.48 2.92 3.63 4.11 2.53 -40.51%
P/EPS -0.62 -0.58 -25.00 -15.64 -29.64 -90.32 -27.21 -91.94%
EY -162.32 -173.15 -4.00 -6.39 -3.37 -1.11 -3.68 1145.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.32 0.36 0.46 0.52 0.35 -28.84%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 28/01/03 30/10/02 31/07/02 19/04/02 30/01/02 30/10/01 27/07/01 -
Price 0.22 0.22 0.30 0.44 0.44 0.40 0.46 -
P/RPS 1.34 1.44 2.19 3.38 3.26 2.94 3.15 -43.40%
P/EPS -0.71 -0.49 -22.06 -18.11 -26.61 -64.52 -33.82 -92.37%
EY -140.18 -204.64 -4.53 -5.52 -3.76 -1.55 -2.96 1205.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.29 0.42 0.41 0.37 0.43 -32.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment